Financials
Value 2021202220232024 TTM Selling/general/admin expenses 212.88 M224.37 M130.82 M86.61 M 82.9 M Research & development 92.22 M138.09 M81.59 M46.09 M 32.23 M Operating income 197.24 M746.18 M156.22 M49.62 M 21.27 M Non-Operating Income, Total 493 K7.32 M18.65 M23.46 M 15.86 M Interest expense, net of interest capitalized 11.28 M24.79 M30.81 M6.75 M 0 Non-Operating Income, excl. Interest Expenses -11.28 M-22.39 M-19.41 M3.65 M 4.1 M Unusual income/expense 493 K4.92 M7.25 M13.06 M 11.76 M Pretax income 208.03 M766.05 M179.78 M43.31 M 25.49 M Equity in earnings ———— — Taxes 38.89 M2.24 M94 K109 K 114 K Non-controlling/minority interest 771 K43.64 M1.19 M74 K 55 K After tax other income/expense 2.94 M2.13 M5.19 M1.01 M -239 K Net income before discontinued operations 169.91 M720.17 M178.69 M43.34 M -1.75 M Discontinued operations ———— — Net income 169.91 M720.17 M178.69 M43.34 M 4.17 M Dilution adjustment -93.87 M96.88 M13.25 M28.02 M 53.33 M Preferred dividends 1.43 M48.44 M6.63 M10.88 M 17.31 M Diluted net income available to common stockholders 74.62 M768.61 M185.32 M60.48 M 40.19 M Basic earnings per share (Basic EPS) -1.3-3.28-0.76-0.24 -0.11 Diluted earnings per share (Diluted EPS) -1.3-3.28-0.76-0.24 -0.11 Average basic shares outstanding 117.99 M221.64 M235.01 M247.55 M 1.01 B Diluted shares outstanding 117.99 M221.64 M235.01 M247.55 M 1.01 B EBITDA -186.63 M-735.41 M-153.76 M-47.33 M -17.96 M EBIT -197.24 M-746.18 M-156.22 M-49.62 M -21.27 M Cost of revenue 118.51 M145.55 M75.71 M71.47 M 71.15 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 10.61 M10.77 M2.46 M2.29 M 3.31 M