BOC

Value 202020212022202320242025 TTM 총매출 45.74 M56.97 M81.23 M96.25 M108.27 M114.38 M 114.38 M Gross profit 27.23 M38.38 M54.54 M64.35 M73.93 M75.31 M 75.31 M Operating expenses 935.09 K-34.54 M22.49 M15.67 M82.4 M79.24 M 79.24 M Selling/general/admin expenses 6.28 M9.76 M12.86 M16.11 M16.24 M15.88 M 15.88 M Research & development —————— — 영업 이익 -4.03 M-23.77 M-5.23 M-8.85 M-8.47 M-3.93 M -3.93 M Non-Operating Income, Total 6.12 M44.95 M15.93 M8.74 M30.45 M-18.67 M -18.67 M Interest expense, net of interest capitalized 841.83 K956.05 K1.21 M1.15 M1.6 M2.33 M 2.33 M Non-Operating Income, excl. Interest Expenses 5.27 M43.99 M14.72 M7.59 M28.85 M-21 M -21 M Unusual income/expense —————— — Pretax income 496.46 K73.17 M3.79 M-9.15 M3.1 M-18.38 M -18.38 M Equity in earnings 5.19 M878.92 K-1.39 M-7.89 M-17.28 M6.54 M 6.54 M Taxes 017.69 M-3.5 M-2.98 M-274.82 K-79.26 K -79.26 K Non-controlling/minority interest 40.68 K2.73 M-290.93 K911.29 K4.6 M-5.88 M -5.88 M After tax other income/expense —————— — Net income before discontinued operations 455.78 K52.75 M7.14 M-7 M-1.29 M-12.43 M -12.43 M Discontinued operations —————— — Net income 455.78 K52.75 M7.14 M-7 M-1.29 M-12.43 M -12.43 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 455.78 K52.75 M7.14 M-7 M-1.29 M-12.43 M -12.43 M Basic earnings per share (Basic EPS) —1.820.24-0.23-0.04-0.4 -0.4 Diluted earnings per share (Diluted EPS) —1.820.24-0.23-0.04-0.4 -0.4 Average basic shares outstanding —28.98 M29.7 M31.09 M31.5 M31.41 M 125.75 M Diluted shares outstanding —29.05 M29.77 M31.09 M31.5 M31.41 M 125.75 M EBITDA 3.67 M-13.64 M9.89 M10.71 M13.71 M20.84 M 20.84 M EBIT -4.03 M-23.77 M-5.23 M-8.85 M-8.47 M-3.93 M -3.93 M Cost of revenue ————34.34 M39.07 M 39.07 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 7.69 M10.13 M15.12 M19.57 M22.18 M24.77 M 24.77 M