BOC

Value 20202021202220232024 TTM Total revenue 45.74 M56.97 M81.23 M96.25 M108.27 M 112.6 M Gross profit 27.23 M38.38 M54.54 M64.35 M73.93 M 75.72 M Operating expenses 935.09 K-34.54 M22.49 M15.67 M82.4 M 79.66 M Selling/general/admin expenses 6.28 M9.76 M12.86 M16.11 M16.24 M 15.63 M Research & development ————— — Operating income -4.03 M-23.77 M-5.23 M-8.85 M-8.47 M -3.94 M Non-Operating Income, Total 6.12 M44.95 M15.93 M8.74 M30.45 M 1.68 M Interest expense, net of interest capitalized 841.83 K956.05 K1.21 M1.15 M1.6 M 2.25 M Non-Operating Income, excl. Interest Expenses 5.27 M43.99 M14.72 M7.59 M28.85 M -570.67 K Unusual income/expense ————— — Pretax income 496.46 K73.17 M3.79 M-9.15 M3.1 M -1.97 M Equity in earnings 5.19 M878.92 K-1.39 M-7.89 M-17.28 M 2.55 M Taxes 017.69 M-3.5 M-2.98 M-274.82 K -522.52 K Non-controlling/minority interest 40.68 K2.73 M-290.93 K911.29 K4.6 M -1.23 M After tax other income/expense ————— — Net income before discontinued operations 455.78 K52.75 M7.14 M-7 M-1.29 M -231.29 K Discontinued operations ————— — Net income 455.78 K52.75 M7.14 M-7 M-1.29 M -231.29 K Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 455.78 K52.75 M7.14 M-7 M-1.29 M -231.29 K Basic earnings per share (Basic EPS) —1.820.24-0.23-0.04 -0.02 Diluted earnings per share (Diluted EPS) —1.820.24-0.23-0.04 0 Average basic shares outstanding —28.98 M29.7 M31.09 M31.5 M 125.83 M Diluted shares outstanding —29.05 M29.77 M31.09 M31.5 M 125.83 M EBITDA ————13.71 M 20.09 M EBIT ————-8.47 M -3.94 M Cost of revenue ————34.34 M 36.89 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 7.69 M10.13 M15.12 M19.57 M22.18 M 24.04 M