BRT

Value 202020212022202320242025 TTM 총매출 28.1 M32.06 M70.53 M93.62 M95.63 M97.03 M 97.03 M Gross profit 17.36 M11.1 M24.45 M29.64 M29.21 M73.35 M 29.43 M Operating expenses 22.09 M-12.24 M-24.5 M29.17 M41.52 M41.93 M 41.93 M Selling/general/admin expenses 11.7 M12.62 M14.65 M15.43 M15.6 M15.53 M 15.53 M Research & development —————— — 영업 이익 -13.46 M-10.07 M-15.01 M-14.28 M-12.31 M-12.5 M -12.5 M Non-Operating Income, Total 077.66 M129.07 M30.09 M806 K755 K — Interest expense, net of interest capitalized 280 K295 K628 K1.07 M1.15 M1.2 M 1.2 M Non-Operating Income, excl. Interest Expenses -280 K77.36 M128.44 M29.02 M-344 K-447 K — Unusual income/expense —————— — Pretax income -7 0006.68 M32.96 M51.99 M55.75 M54.93 M 54.93 M Equity in earnings -6.02 M-4.21 M1.9 M2.29 M1.64 M-174 K -174 K Taxes 248 K206 K821 K54 K-226 K174 K 174 K Non-controlling/minority interest 130 K136 K144 K142 K155 K170 K 170 K After tax other income/expense —————— — Net income before discontinued operations -18.97 M29.11 M49.95 M3.87 M-9.79 M-11.95 M -11.95 M Discontinued operations -894 K————— — Net income -19.86 M29.11 M49.95 M3.87 M-9.79 M-11.95 M -11.95 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -19.86 M27.7 M47.48 M2.92 M-9.3 M-11.36 M -11.36 M Basic earnings per share (Basic EPS) -1.161.632.670.16-0.52-0.63 -0.63 Diluted earnings per share (Diluted EPS) -1.161.622.660.16-0.52-0.63 -0.63 Average basic shares outstanding 17.12 M17.02 M17.79 M17.92 M17.75 M18.01 M 72.01 M Diluted shares outstanding 17.12 M17.08 M17.85 M17.95 M17.75 M18.01 M 72.01 M EBITDA -6.72 M-2.04 M9.8 M14.2 M13.61 M13.9 M 13.9 M EBIT -13.46 M-10.07 M-15.01 M-14.28 M-12.31 M-12.5 M -12.5 M Cost of revenue 10.74 M20.96 M46.07 M63.98 M66.42 M23.67 M 67.6 M Other cost of goods sold 12.38 M14.2 M30.56 M41.82 M43.55 M44.08 M 44.08 M Depreciation & amortization (cash flow) 6.74 M8.03 M24.81 M28.48 M25.93 M26.4 M 26.4 M