Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 11.7 M12.62 M14.65 M15.43 M15.6 M 15.57 M Research & development ————— — Operating income 13.46 M10.07 M15.01 M14.28 M12.31 M 12.45 M Non-Operating Income, Total 077.66 M129.07 M30.09 M806 K — Interest expense, net of interest capitalized 280 K295 K628 K1.07 M1.15 M 1.14 M Non-Operating Income, excl. Interest Expenses -280 K77.36 M128.44 M29.02 M-344 K — Unusual income/expense ————— — Pretax income 12.04 M15.1 M32.96 M51.99 M55.75 M 56.31 M Equity in earnings 6.02 M4.21 M1.9 M2.29 M1.64 M 1.45 M Taxes 248 K206 K821 K54 K-226 K -107 K Non-controlling/minority interest 130 K136 K144 K142 K155 K 172 K After tax other income/expense ————— — Net income before discontinued operations 20.76 M29.11 M49.95 M3.87 M9.79 M 9.7 M Discontinued operations -894 K———— — Net income 19.86 M29.11 M49.95 M3.87 M9.79 M 9.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.86 M27.7 M47.48 M2.92 M-9.3 M 1.28 M Basic earnings per share (Basic EPS) -1.161.632.670.16-0.52 -0.51 Diluted earnings per share (Diluted EPS) -1.161.622.660.16-0.52 -0.51 Average basic shares outstanding 17.12 M17.02 M17.79 M17.92 M17.75 M 71.73 M Diluted shares outstanding 17.12 M17.08 M17.85 M17.95 M17.75 M 71.73 M EBITDA 2.02 M34.51 M74.89 M28.95 M13.61 M 13.82 M EBIT -4.72 M26.49 M50.08 M462 K-12.31 M -12.45 M Cost of revenue 10.74 M20.96 M46.07 M63.98 M66.42 M 67.31 M Other cost of goods sold 12.38 M14.2 M30.56 M41.82 M43.55 M 43.95 M Depreciation & amortization (cash flow) 6.74 M8.03 M24.81 M28.48 M25.93 M 26.27 M