Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 11.8 M15.17 M13.92 M12.29 M14.08 M 55.46 M Research & development ————— — 영업 이익 47.52 M17.16 M122.28 M94.1 M74.85 M 308.4 M Non-Operating Income, Total -1.18 M-1.21 M-2.25 M-2.37 M-2.63 M -8.46 M Interest expense, net of interest capitalized 1.13 M1.4 M2.27 M2.43 M2.84 M 8.93 M Non-Operating Income, excl. Interest Expenses -2.07 M-2.73 M-4.48 M-4.79 M-5.62 M -17.62 M Unusual income/expense -236 K120 K-39 K-7 000155 K 229 K Pretax income 45.22 M14.55 M117.76 M89.3 M69.39 M 291 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 45.22 M15.95 M120.03 M91.73 M72.23 M 299.93 M Discontinued operations ————— — Net income 45.22 M15.95 M120.03 M91.73 M72.23 M 299.93 M Dilution adjustment 1.13 M07.37 M0-7.37 M 0 Preferred dividends 7.37 M7.37 M7.37 M7.37 M7.37 M 29.47 M Diluted net income available to common stockholders 38.98 M8.58 M120.03 M84.36 M57.49 M 270.47 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) 394.26—7.47—1 046.13 — Average basic shares outstanding ————— — Diluted shares outstanding 96 K015.07 M062 K 15.13 M EBITDA 58.47 M26.29 M131.47 M104 M83.52 M 345.28 M EBIT 47.52 M17.16 M122.28 M94.1 M74.85 M 308.4 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.94 M9.13 M9.19 M9.9 M8.67 M 36.89 M