Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 15.17 M13.92 M12.29 M14.08 M16.83 M 57.12 M Research & development ————— — Operating income 17.16 M122.28 M94.1 M74.85 M16.64 M 307.87 M Non-Operating Income, Total -1.21 M-2.25 M-2.37 M-2.63 M-3.36 M -10.61 M Interest expense, net of interest capitalized 1.4 M2.27 M2.43 M2.84 M3.36 M 10.89 M Non-Operating Income, excl. Interest Expenses -1.33 M-2.21 M-2.36 M-2.78 M-3.33 M -10.69 M Unusual income/expense 120 K-39 K-7 000155 K-34 K 75 K Pretax income 14.55 M117.76 M89.3 M69.39 M9.91 M 286.36 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 15.95 M120.03 M91.73 M72.23 M13.27 M 297.26 M Discontinued operations ————— — Net income 15.95 M120.03 M91.73 M72.23 M13.27 M 297.26 M Dilution adjustment 07.37 M0-7.37 M0 0 Preferred dividends 7.37 M7.37 M7.37 M7.37 M7.37 M 29.47 M Diluted net income available to common stockholders 8.58 M120.03 M84.36 M57.49 M5.91 M 267.79 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) —7.96—1 164.95— — Average basic shares outstanding ————— — Diluted shares outstanding 015.07 M062 K0 — EBITDA 26.29 M131.47 M104 M83.52 M26.42 M 345.41 M EBIT 17.16 M122.28 M94.1 M74.85 M16.64 M 307.87 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 9.13 M9.19 M9.9 M8.67 M9.79 M 37.54 M