Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 15.17 M13.92 M12.29 M14.08 M16.83 M16.08 M 59.27 M Research & development —————— — Operating income 17.16 M122.28 M94.1 M74.85 M16.64 M110.07 M 295.66 M Non-Operating Income, Total -1.21 M-2.25 M-2.37 M-2.63 M-3.36 M-3.71 M -12.07 M Interest expense, net of interest capitalized 1.4 M2.27 M2.43 M2.84 M3.36 M3.82 M 12.44 M Non-Operating Income, excl. Interest Expenses -1.33 M-2.21 M-4.79 M-5.62 M-6.69 M-7.58 M -24.67 M Unusual income/expense 120 K-39 K-7 000155 K-34 K47 K 161 K Pretax income 14.55 M117.76 M89.3 M69.39 M9.91 M102.54 M 271.15 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 15.95 M120.03 M91.73 M72.23 M13.27 M106.36 M 283.59 M Discontinued operations —————— — Net income 15.95 M120.03 M91.73 M72.23 M13.27 M106.36 M 283.59 M Dilution adjustment 07.37 M0-7.37 M00 -7.37 M Preferred dividends 7.37 M7.37 M7.37 M7.37 M7.37 M7.37 M 29.46 M Diluted net income available to common stockholders 8.58 M120.03 M84.36 M57.49 M5.91 M98.99 M 246.75 M Basic earnings per share (Basic EPS) —————— — Diluted earnings per share (Diluted EPS) —7.96—1 164.95—— — Average basic shares outstanding —————— — Diluted shares outstanding 015.07 M062 K00 — EBITDA 26.29 M131.47 M104 M83.52 M26.42 M119.47 M 333.42 M EBIT 17.16 M122.28 M94.1 M74.85 M16.64 M110.07 M 295.66 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 9.13 M9.19 M9.9 M8.67 M9.79 M9.4 M 37.76 M