Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 4.47 M5.17 M4.99 M4.9 M4.38 M 19.45 M Research & development ————— — 영업 이익 88.15 M74.1 M73.2 M98.68 M81.53 M 327.51 M Non-Operating Income, Total -215 K1.05 M259 K-279 K189 K 1.22 M Interest expense, net of interest capitalized 51.12 M46.68 M48.6 M48.78 M42.97 M 187.03 M Non-Operating Income, excl. Interest Expenses -51.34 M-45.63 M-48.34 M-49.06 M-42.78 M -185.82 M Unusual income/expense ————— — Pretax income 40.36 M37.47 M38.93 M49.92 M46.93 M 173.25 M Equity in earnings ————— — Taxes 10.04 M9.22 M8.85 M12.72 M12.41 M 43.2 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 30.32 M28.25 M30.08 M37.2 M34.52 M 130.05 M Discontinued operations ————— — Net income 30.32 M28.25 M30.08 M37.2 M34.52 M 130.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 30.32 M28.25 M30.08 M37.2 M34.52 M 130.05 M Basic earnings per share (Basic EPS) 0.70.650.660.820.77 2.9 Diluted earnings per share (Diluted EPS) 0.680.640.660.820.77 2.89 Average basic shares outstanding 43.45 M43.79 M45.31 M45.1 M44.8 M 179 M Diluted shares outstanding 43.85 M44.29 M45.48 M45.37 M45.06 M 180.21 M EBITDA 43.44 M28.81 M26.11 M51.46 M43.96 M 150.35 M EBIT 37.07 M27.46 M24.64 M49.95 M38.59 M 140.64 M Cost of revenue 5.8 M18.25 M23.68 M10.39 M19.53 M 71.86 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.37 M1.35 M1.47 M1.51 M5.37 M 9.71 M