Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 5.17 M4.99 M4.9 M4.38 M4.92 M4.87 M 19.08 M Research & development —————— — Operating income 74.1 M73.2 M98.68 M81.53 M92.08 M94.77 M 367.06 M Non-Operating Income, Total 1.05 M259 K-279 K189 K-1.1 M808 K -386 K Interest expense, net of interest capitalized 46.68 M48.6 M48.78 M42.97 M41.82 M43.5 M 177.07 M Non-Operating Income, excl. Interest Expenses -45.63 M-48.34 M-49.06 M-42.78 M-42.92 M-42.69 M -177.46 M Unusual income/expense —————— — Pretax income 37.47 M38.93 M49.92 M46.93 M49.67 M54.07 M 200.6 M Equity in earnings —————— — Taxes 9.22 M8.85 M12.72 M12.41 M12.1 M13.89 M 51.12 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 28.25 M30.08 M37.2 M34.52 M37.58 M40.18 M 149.48 M Discontinued operations —————— — Net income 28.25 M30.08 M37.2 M34.52 M37.58 M40.18 M 149.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 28.25 M30.08 M37.2 M34.52 M37.58 M40.18 M 149.48 M Basic earnings per share (Basic EPS) 0.650.660.820.770.840.9 3.33 Diluted earnings per share (Diluted EPS) 0.640.660.820.770.830.9 3.32 Average basic shares outstanding 43.79 M45.31 M45.1 M44.8 M44.74 M44.6 M — Diluted shares outstanding 44.29 M45.48 M45.37 M45.06 M45.05 M44.79 M — EBITDA 28.85 M26.11 M51.46 M43.96 M51.14 M52.57 M 199.12 M EBIT 27.46 M24.64 M49.95 M38.59 M50.29 M51.3 M 190.12 M Cost of revenue 18.25 M23.68 M10.39 M19.53 M11.53 M14.59 M 56.04 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.35 M1.47 M1.51 M5.37 M847 K1.27 M 9 M