BZH

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Total revenue 595.68 M806.16 M468.95 M565.34 M545.37 M791.9 M363.49 M 2.27 B Gross profit 103.3 M141.41 M72.08 M86 M72.58 M106.86 M37.2 M 302.64 M Operating expenses 53.55 M77.92 M53.83 M53.85 M59.17 M59.88 M77.29 M 250.2 M Selling/general/admin expenses 70.89 M77.99 M65.89 M67.98 M71.72 M76.16 M84.28 M 300.14 M Research & development ——————— — Operating income 28.52 M58.25 M2.14 M13.37 M3.71 M17.39 M31.84 M 66.31 M Non-Operating Income, Total 1.14 M2.36 M1.03 M799 K1.2 M1.21 M778 K 4 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0000000 0 Unusual income/expense 1.14 M2.36 M1.03 M799 K1.2 M1.21 M778 K 4 M Pretax income 29.66 M60.61 M3.17 M14.17 M2.51 M21.01 M31.07 M 68.75 M Equity in earnings ——————— — Taxes 2.5 M8.51 M36 K1.4 M2.2 M1.1 M1.5 M 6.2 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 27.21 M52.07 M3.13 M12.78 M324 K29.36 M32.6 M 75.06 M Discontinued operations 2 000-2 0000000— — Net income 27.21 M52.07 M3.13 M12.78 M324 K29.36 M32.6 M 75.06 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 27.21 M52.07 M3.13 M12.78 M324 K29.36 M32.6 M 75.06 M Basic earnings per share (Basic EPS) 0.891.720.10.42-0.011.02-1.13 0.3 Diluted earnings per share (Diluted EPS) 0.881.690.10.42-0.011.01-1.13 0.29 Average basic shares outstanding 30.51 M30.55 M30.43 M30.12 M29.44 M29.76 M28.93 M 118.25 M Diluted shares outstanding 30.93 M30.95 M30.8 M30.27 M29.44 M30.01 M28.93 M 118.64 M EBITDA ——————— — EBIT 49.76 M63.49 M18.25 M32.15 M13.4 M49.07 M-40.09 M 54.54 M Cost of revenue 492.38 M664.75 M396.88 M479.34 M472.79 M682.95 M326.29 M 1.96 B Other cost of goods sold 200 K1.8 M—528 K10.34 M2.09 M2.37 M 15.33 M Depreciation & amortization (cash flow) ——————— —