Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 77.99 M65.89 M67.98 M71.72 M76.16 M84.28 M 300.14 M Research & development —————— — 영업 이익 58.25 M2.14 M13.37 M-3.71 M24.81 M-31.84 M 2.62 M Non-Operating Income, Total 2.36 M1.03 M799 K1.2 M1.21 M778 K 4 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 2.36 M1.03 M799 K1.2 M1.21 M778 K 4 M Pretax income 60.61 M3.17 M14.17 M-2.51 M26.02 M-31.07 M 6.62 M Equity in earnings —————— — Taxes 8.54 M36 K1.39 M-2.18 M-3.98 M1.53 M -3.24 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 52.07 M3.13 M12.78 M-324 K30 M-32.6 M 9.86 M Discontinued operations -2 0000000— — Net income 52.07 M3.13 M12.78 M-324 K30 M-32.6 M 9.86 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 52.07 M3.13 M12.78 M-324 K30 M-32.6 M 9.86 M Basic earnings per share (Basic EPS) 1.720.10.42-0.011.02-1.13 0.3 Diluted earnings per share (Diluted EPS) 1.690.10.42-0.011.01-1.13 0.29 Average basic shares outstanding 30.55 M30.43 M30.12 M29.44 M29.76 M28.93 M 118.25 M Diluted shares outstanding 30.95 M30.8 M30.27 M29.44 M30.01 M28.93 M 118.64 M EBITDA —————— — EBIT 63.49 M18.25 M32.15 M13.44 M46.94 M-40.13 M 52.4 M Cost of revenue 664.75 M396.88 M479.34 M472.79 M685.04 M326.29 M 1.96 B Other cost of goods sold 1.8 M—528 K10.34 M2.09 M2.37 M 15.33 M Depreciation & amortization (cash flow) —————— —