Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 65.89 M67.98 M71.72 M76.16 M84.28 M82.18 M92.94 M 335.55 M Research & development ——————— — Operating income 2.14 M13.37 M-3.71 M24.81 M-31.84 M-18.97 M-11.37 M -37.37 M Non-Operating Income, Total 1.03 M799 K1.2 M1.21 M778 K433 K1.53 M 3.96 M Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0000000 0 Unusual income/expense 1.03 M799 K1.2 M1.21 M778 K433 K1.53 M 3.96 M Pretax income 3.17 M14.17 M-2.51 M26.02 M-31.07 M-18.54 M-10.5 M -34.08 M Equity in earnings ——————— — Taxes 36 K1.39 M-2.18 M-3.98 M1.53 M-17.63 M-6.27 M -26.36 M Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 3.13 M12.78 M-324 K30 M-32.6 M-904 K-4.23 M -7.72 M Discontinued operations 0000——— — Net income 3.13 M12.78 M-324 K30 M-32.6 M-904 K-4.23 M -7.72 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 3.13 M12.78 M-324 K30 M-32.6 M-904 K-4.23 M -7.72 M Basic earnings per share (Basic EPS) 0.10.42-0.011.02-1.13-0.03-0.16 -0.3 Diluted earnings per share (Diluted EPS) 0.10.42-0.011.01-1.13-0.03-0.16 -0.31 Average basic shares outstanding 30.43 M30.12 M29.44 M29.76 M28.93 M27.99 M26.51 M — Diluted shares outstanding 30.8 M30.27 M29.44 M30.01 M28.93 M27.99 M26.51 M — EBITDA ——————— — EBIT 18.25 M32.15 M13.44 M46.94 M-40.13 M-24.12 M-17.56 M -34.87 M Cost of revenue 396.88 M479.34 M472.79 M685.04 M326.29 M361.15 M450.2 M 1.82 B Other cost of goods sold 0528 K10.34 M2.09 M2.37 M1.29 M2.34 M 8.1 M Depreciation & amortization (cash flow) ——————— —