Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 35.63 M36.8 M36.55 M39.59 M38.5 M 151.44 M Research & development ————— — 영업 이익 139.81 M151.94 M153.24 M155.98 M153.38 M 614.54 M Non-Operating Income, Total 679 K456 K820 K897 K1.11 M 3.29 M Interest expense, net of interest capitalized 49.96 M47.44 M48.13 M49.12 M48.04 M 192.72 M Non-Operating Income, excl. Interest Expenses -49.28 M-46.98 M-47.31 M-48.22 M-46.93 M -189.44 M Unusual income/expense ————— — Pretax income 64.54 M64.27 M66.04 M73.17 M71.92 M 275.39 M Equity in earnings ————— — Taxes 14.75 M14.65 M14.71 M18.08 M17.5 M 64.94 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 49.79 M49.61 M51.33 M55.09 M54.42 M 210.46 M Discontinued operations ————— — Net income 49.79 M49.61 M51.33 M55.09 M54.42 M 210.46 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 49.26 M49.22 M50.85 M54.6 M54.04 M 208.71 M Basic earnings per share (Basic EPS) 0.930.940.971.041.03 3.98 Diluted earnings per share (Diluted EPS) 0.940.930.971.041.03 3.97 Average basic shares outstanding 52.76 M52.72 M52.78 M52.69 M52.7 M 210.89 M Diluted shares outstanding 52.88 M52.92 M52.87 M52.8 M52.82 M 211.41 M EBITDA 157.82 M159.26 M160.46 M163.3 M171.83 M 654.85 M EBIT 139.81 M151.94 M153.24 M155.98 M153.38 M 614.54 M Cost of revenue 6.39 M6.88 M4.31 M5.75 M5.18 M 22.13 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 18.01 M7.32 M7.22 M7.32 M18.45 M 40.31 M