Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 34.57 M35.63 M36.8 M36.55 M39.59 M 148.58 M Research & development ————— — Operating income 135.43 M139.81 M148.89 M153.24 M155.98 M 597.92 M Non-Operating Income, Total 863 K679 K456 K820 K897 K 2.85 M Interest expense, net of interest capitalized 51.16 M49.96 M47.44 M48.13 M49.12 M 194.64 M Non-Operating Income, excl. Interest Expenses -50.29 M-49.28 M-46.98 M-47.31 M-48.22 M -191.79 M Unusual income/expense ————— — Pretax income 57.03 M64.54 M64.27 M66.04 M73.17 M 268.01 M Equity in earnings ————— — Taxes 13.13 M14.75 M14.65 M14.71 M18.08 M 62.19 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 43.9 M49.79 M49.61 M51.33 M55.09 M 205.83 M Discontinued operations ————— — Net income 43.9 M49.79 M49.61 M51.33 M55.09 M 205.83 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 43.9 M49.79 M49.61 M51.33 M55.09 M 205.83 M Basic earnings per share (Basic EPS) 0.830.930.940.971.04 3.88 Diluted earnings per share (Diluted EPS) 0.830.940.930.971.04 3.88 Average basic shares outstanding 52.52 M52.76 M52.72 M52.78 M52.69 M 210.94 M Diluted shares outstanding 52.68 M52.88 M52.92 M52.87 M52.8 M 211.47 M EBITDA 142.4 M157.82 M156.21 M160.46 M163.3 M 637.79 M EBIT 135.43 M139.81 M148.89 M153.24 M155.98 M 597.92 M Cost of revenue 7.88 M6.39 M6.88 M4.31 M5.75 M 23.34 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.97 M18.01 M7.32 M7.22 M7.32 M 39.87 M