Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 143.44 M120.76 M128.84 M119.89 M135.4 M 504.89 M Research & development ————— — 영업 이익 1.15 B782.01 M864.61 M857.21 M1.09 B 3.59 B Non-Operating Income, Total 13.25 M-5.04 M-2.66 M-6.13 M-2.56 M -16.39 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 13.25 M-5.04 M-2.66 M-6.13 M-2.56 M -16.39 M Pretax income 135.19 M52.52 M47.08 M47.84 M46.97 M 194.41 M Equity in earnings ————— — Taxes 32.45 M13.13 M12.23 M10.44 M11.02 M 46.81 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 102.74 M39.38 M34.85 M37.4 M35.96 M 147.6 M Discontinued operations ————— — Net income 102.74 M39.38 M34.85 M37.4 M35.96 M 147.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 102.74 M39.38 M34.85 M37.4 M35.96 M 147.6 M Basic earnings per share (Basic EPS) 3.271.281.151.261.23 4.92 Diluted earnings per share (Diluted EPS) 3.21.261.141.251.21 4.86 Average basic shares outstanding 31.51 M30.8 M30.37 M29.65 M29.99 M 120.81 M Diluted shares outstanding 32.11 M31.15 M30.68 M30.02 M30.36 M 122.21 M EBITDA 1.15 B788.44 M871.05 M863.22 M1.09 B 3.62 B EBIT 1.15 B782.01 M864.61 M857.21 M1.09 B 3.59 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.85 M6.43 M6.43 M6.01 M5.96 M 24.82 M