Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 120.76 M128.84 M119.89 M135.4 M116.08 M127.42 M 498.79 M Research & development —————— — Operating income 782.01 M864.61 M857.21 M1.09 B673.59 M799.81 M 3.42 B Non-Operating Income, Total -5.04 M-2.66 M-6.13 M-2.56 M353 K1.85 M -6.49 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense -5.04 M-2.66 M-6.13 M-2.56 M353 K1.85 M -6.49 M Pretax income 52.52 M47.08 M47.84 M46.97 M33.33 M49.07 M 177.21 M Equity in earnings —————— — Taxes 13.13 M12.23 M10.44 M11.02 M8.92 M12.92 M 43.29 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 39.38 M34.85 M37.4 M35.96 M24.41 M36.15 M 133.92 M Discontinued operations —————— — Net income 39.38 M34.85 M37.4 M35.96 M24.41 M36.15 M 133.92 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 39.38 M34.85 M37.4 M35.96 M24.41 M36.15 M 133.92 M Basic earnings per share (Basic EPS) 1.281.151.261.230.841.26 4.59 Diluted earnings per share (Diluted EPS) 1.261.141.251.210.841.26 4.56 Average basic shares outstanding 30.8 M30.37 M29.65 M29.99 M29.19 M28.64 M — Diluted shares outstanding 31.15 M30.68 M30.02 M30.36 M29.22 M28.65 M — EBITDA 788.54 M870.95 M863.22 M1.09 B678.94 M805.2 M 3.44 B EBIT 782.01 M864.61 M857.21 M1.09 B673.59 M799.81 M 3.42 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 6.43 M6.43 M6.01 M5.96 M5.35 M5.39 M 22.7 M