Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 120.76 M128.84 M119.89 M135.4 M116.08 M 500.21 M Research & development ————— — Operating income 782.01 M864.61 M857.21 M1.09 B673.59 M 3.48 B Non-Operating Income, Total -5.04 M-2.66 M-6.13 M-2.56 M353 K -11 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -5.04 M-2.66 M-6.13 M-2.56 M353 K -11 M Pretax income 52.52 M47.08 M47.84 M46.97 M33.33 M 175.22 M Equity in earnings ————— — Taxes 13.13 M12.23 M10.44 M11.02 M8.92 M 42.6 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 39.38 M34.85 M37.4 M35.96 M24.41 M 132.62 M Discontinued operations ————— — Net income 39.38 M34.85 M37.4 M35.96 M24.41 M 132.62 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 39.38 M34.85 M37.4 M35.96 M24.41 M 132.62 M Basic earnings per share (Basic EPS) 1.281.151.261.230.84 4.48 Diluted earnings per share (Diluted EPS) 1.261.141.251.210.84 4.44 Average basic shares outstanding 30.8 M30.37 M29.65 M29.99 M29.19 M — Diluted shares outstanding 31.15 M30.68 M30.02 M30.36 M29.22 M — EBITDA 788.54 M870.95 M863.21 M1.09 B678.94 M 3.51 B EBIT 782.01 M864.61 M857.21 M1.09 B673.59 M 3.48 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.43 M6.43 M6.01 M5.96 M5.35 M 23.75 M