Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 664.43 K315.7 K464.11 K581.97 K905.49 K 2.27 M Research & development ————— — 영업 이익 -1.2 M-3.46 M-3.02 M-4.24 M-5.78 M -16.5 M Non-Operating Income, Total -600 K-8.25 M-11.86 M-1.92 M-318.81 K -22.34 M Interest expense, net of interest capitalized 380.86 K410.79 K552.09 K360.24 K187.8 K 1.51 M Non-Operating Income, excl. Interest Expenses -380.86 K-1.22 M-3.53 M1.41 M-187.8 K -3.51 M Unusual income/expense -600 K-7.44 M-8.89 M-3.69 M-318.81 K -20.34 M Pretax income -1.8 M-10.9 M-11.9 M-7.93 M-6.1 M -36.84 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense -20.58 K-20.92 K-65.13 K-37.28 K-37.87 K -161.2 K Net income before discontinued operations -1.8 M-10.9 M-11.9 M-7.93 M-6.1 M -36.84 M Discontinued operations ————— — Net income -1.8 M-10.9 M-11.9 M-7.93 M-6.1 M -36.84 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.8 M-10.9 M-11.9 M-7.93 M-6.1 M -36.84 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.37-1.38-1.14-0.590.15 -2.96 Average basic shares outstanding 8.38 M———12.44 M — Diluted shares outstanding 8.38 M7.98 M10.46 M13.52 M12.44 M 44.4 M EBITDA -1.03 M-3.56 M-2.69 M-4.72 M-5.86 M -16.83 M EBIT -1.42 M-4.02 M-3.39 M-4.81 M-6.13 M -18.35 M Cost of revenue 215.94 K556.97 K371.39 K575.6 K346.72 K 1.85 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 386.37 K451.22 K700.82 K90.05 K273.58 K 1.52 M