Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 367.05 K664.43 K315.7 K464.11 K581.97 K 2.03 M Research & development ————— — Operating income -561.36 K-1.2 M-3.46 M-3.02 M-4.24 M -11.91 M Non-Operating Income, Total -93.88 K-600 K-8.25 M-11.86 M-1.92 M -22.63 M Interest expense, net of interest capitalized 93.88 K380.86 K410.79 K552.09 K360.24 K 1.7 M Non-Operating Income, excl. Interest Expenses -93.88 K-380.86 K-1.22 M-3.53 M1.41 M -3.71 M Unusual income/expense -93.88 K-600 K-7.44 M-8.89 M-3.69 M -20.62 M Pretax income -545.22 K-1.8 M-10.9 M-11.9 M-7.93 M -32.54 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense —-20.58 K-20.92 K-65.13 K-37.28 K -143.91 K Net income before discontinued operations -655.24 K-1.8 M-10.9 M-11.9 M-7.93 M -32.54 M Discontinued operations ————— — Net income -655.24 K-1.8 M-10.9 M-11.9 M-7.93 M -32.54 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -655.24 K-1.8 M-10.9 M-11.9 M-7.93 M -32.54 M Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) -0.12-0.37-1.38-1.14-0.59 -3.48 Average basic shares outstanding 6.09 M8.38 M——— — Diluted shares outstanding 6.09 M8.38 M7.98 M10.46 M13.52 M 40.34 M EBITDA -550.78 K-1.03 M-3.56 M-2.69 M-4.72 M -12 M EBIT -687.43 K-1.42 M-4.02 M-3.39 M-4.81 M -13.63 M Cost of revenue 126.06 K215.94 K556.97 K371.39 K575.6 K 1.72 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 136.64 K386.37 K451.22 K700.82 K90.05 K 1.63 M