CLB

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 129.24 M123.58 M130.16 M134.52 M138.25 M 526.52 M Gross profit 23.04 M24.12 M26.46 M29.62 M28.74 M 108.93 M Operating expenses 7.44 M16.05 M9.38 M10.55 M10.11 M 46.1 M Selling/general/admin expenses 9.08 M13.65 M10.46 M10.69 M10.63 M 45.43 M Research & development ————— — 영업 이익 14.17 M4.42 M15.29 M20.93 M15.83 M 56.47 M Non-Operating Income, Total 2.48 M-3.66 M3.02 M5.53 M2.68 M 7.58 M Interest expense, net of interest capitalized 2.63 M2.6 M2.71 M2.65 M2.61 M 10.57 M Non-Operating Income, excl. Interest Expenses -4.03 M-3.93 M-2.65 M-2.71 M-1.32 M -10.61 M Unusual income/expense 3.88 M-2.33 M2.97 M5.59 M1.39 M 7.61 M Pretax income 11.54 M1.81 M12.58 M18.28 M13.22 M 45.9 M Equity in earnings ————— — Taxes 4.08 M1.75 M1.91 M3.75 M8.09 M 15.51 M Non-controlling/minority interest 66 K223 K33 K285 K181 K 722 K After tax other income/expense 1.28 M-917 K351 K-286 K170 K -682 K Net income before discontinued operations 7.4 M-154 K10.64 M14.24 M4.95 M 29.67 M Discontinued operations ————— — Net income 7.4 M-154 K10.64 M14.24 M4.95 M 29.67 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.4 M-154 K10.64 M14.24 M4.95 M 29.67 M Basic earnings per share (Basic EPS) 0.1600.230.310.1 0.64 Diluted earnings per share (Diluted EPS) 0.1500.220.30.11 0.63 Average basic shares outstanding 46.9 M46.77 M46.63 M46.26 M46.43 M 186.09 M Diluted shares outstanding 47.69 M46.77 M47.36 M47.08 M47.03 M 188.24 M EBITDA 19.26 M11.78 M20.75 M22.66 M22.3 M 77.48 M EBIT 15.6 M8.06 M17.08 M19.07 M18.63 M 62.84 M Cost of revenue 106.2 M99.47 M103.7 M104.9 M109.52 M 417.59 M Other cost of goods sold 1.92 M643 K977 K809 K-167 K 2.26 M Depreciation & amortization (cash flow) 3.66 M3.72 M3.67 M3.59 M3.67 M 14.65 M