Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 9.08 M13.65 M10.46 M10.69 M10.63 M14.72 M 46.5 M Research & development —————— — Operating income 14.17 M4.42 M15.29 M20.93 M15.83 M1.89 M 53.94 M Non-Operating Income, Total 2.48 M-3.66 M3.02 M5.53 M2.68 M572 K 11.81 M Interest expense, net of interest capitalized 2.63 M2.6 M2.71 M2.65 M2.61 M2.89 M 10.86 M Non-Operating Income, excl. Interest Expenses -4.03 M-3.93 M-2.65 M-2.71 M-1.32 M-2.96 M -9.65 M Unusual income/expense 3.88 M-2.33 M2.97 M5.59 M1.39 M645 K 10.59 M Pretax income 11.54 M1.81 M12.58 M18.28 M13.22 M-1 M 43.08 M Equity in earnings —————— — Taxes 4.08 M1.75 M1.91 M3.75 M8.09 M-251 K 13.51 M Non-controlling/minority interest 66 K223 K33 K285 K181 K36 K 535 K After tax other income/expense 1.28 M-917 K306 K-286 K170 K730 K 920 K Net income before discontinued operations 7.4 M-154 K10.64 M14.24 M4.95 M-789 K 29.03 M Discontinued operations —————— — Net income 7.4 M-154 K10.64 M14.24 M4.95 M-789 K 29.03 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 7.4 M-154 K10.64 M14.24 M4.95 M-789 K 29.03 M Basic earnings per share (Basic EPS) 0.1600.230.310.1-0.02 0.62 Diluted earnings per share (Diluted EPS) 0.1500.220.30.11-0.02 0.61 Average basic shares outstanding 46.9 M46.77 M46.63 M46.26 M46.43 M46.07 M — Diluted shares outstanding 47.69 M46.77 M47.36 M47.08 M47.03 M46.07 M — EBITDA 19.26 M11.78 M20.75 M22.66 M22.3 M8.91 M 74.62 M EBIT 15.6 M8.06 M17.08 M19.07 M18.63 M5.15 M 59.92 M Cost of revenue 106.2 M99.47 M103.7 M104.9 M109.52 M102.31 M 420.43 M Other cost of goods sold 1.92 M643 K977 K809 K-167 K168 K 1.79 M Depreciation & amortization (cash flow) 3.66 M3.72 M3.67 M3.59 M3.67 M3.76 M 14.7 M