Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 13.65 M10.46 M10.69 M10.63 M14.72 M10.95 M 46.99 M Research & development —————— — Operating income 4.42 M15.29 M20.93 M15.83 M1.89 M9.15 M 47.8 M Non-Operating Income, Total -3.66 M3.02 M5.53 M2.68 M572 K766 K 9.55 M Interest expense, net of interest capitalized 2.6 M2.71 M2.65 M2.61 M2.89 M2.85 M 11 M Non-Operating Income, excl. Interest Expenses -3.93 M-2.65 M-2.71 M-1.32 M-2.96 M-2.77 M -9.76 M Unusual income/expense -2.33 M2.97 M5.59 M1.39 M645 K691 K 8.32 M Pretax income 1.81 M12.58 M18.28 M13.22 M-1 M6.3 M 36.8 M Equity in earnings —————— — Taxes 1.75 M1.91 M3.75 M8.09 M-251 K507 K 12.1 M Non-controlling/minority interest 223 K33 K285 K181 K36 K-158 K 344 K After tax other income/expense -917 K306 K-341 K170 K730 K-617 K -58 K Net income before discontinued operations -154 K10.64 M14.24 M4.95 M-789 K5.96 M 24.35 M Discontinued operations —————— — Net income -154 K10.64 M14.24 M4.95 M-789 K5.96 M 24.35 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -154 K10.64 M14.24 M4.95 M-789 K5.96 M 24.35 M Basic earnings per share (Basic EPS) 00.230.310.1-0.020.13 0.52 Diluted earnings per share (Diluted EPS) 00.220.30.11-0.020.13 0.52 Average basic shares outstanding 46.77 M46.63 M46.26 M46.43 M46.07 M46.03 M — Diluted shares outstanding 46.77 M47.36 M47.08 M47.03 M46.07 M46.88 M — EBITDA 11.78 M20.75 M22.66 M22.3 M8.91 M16.65 M 70.52 M EBIT 8.06 M17.08 M19.07 M18.63 M5.15 M12.82 M 55.67 M Cost of revenue 99.47 M103.7 M104.9 M109.52 M102.31 M101.22 M 417.95 M Other cost of goods sold 643 K977 K809 K-167 K168 K264 K 1.07 M Depreciation & amortization (cash flow) 3.72 M3.67 M3.59 M3.67 M3.76 M3.83 M 14.85 M