CTEV

Value 202020212022202320242025 TTM 총매출 937.76 M1.12 B1.08 B961.52 M930.62 M965.41 M 965.41 M Gross profit 619.09 M942.31 M875.62 M726.06 M691.22 M712 M 712 M Operating expenses 822.63 M510.14 M1.17 B433.63 M2 B577.97 M 835.88 M Selling/general/admin expenses 355.63 M151.09 M166.84 M144.06 M160.22 M221.52 M 221.52 M Research & development —————— — 영업 이익 -131.82 M386.12 M-362.73 M161.98 M-1.39 B28.77 M 28.77 M Non-Operating Income, Total -11.88 M55 K3.79 M8.23 M3.13 M-3.77 M -3.77 M Interest expense, net of interest capitalized 335.64 M267.48 M303.4 M333.21 M326.37 M392.02 M 392.02 M Non-Operating Income, excl. Interest Expenses -347.51 M-267.42 M-299.61 M-324.98 M-323.24 M-395.8 M -395.8 M Unusual income/expense —————— — Pretax income -546.91 M135.45 M-560.74 M-107.06 M-1.77 B-373.08 M -373.08 M Equity in earnings —————— — Taxes -26.34 M33.37 M12.17 M-15.36 M-124.88 M-88.8 M -88.8 M Non-controlling/minority interest —————0 — After tax other income/expense 35.42 M————— — Net income before discontinued operations -520.56 M102.08 M-572.91 M-91.7 M-1.65 B-284.28 M -284.28 M Discontinued operations —————— — Net income -520.56 M102.08 M-572.91 M-91.7 M-1.65 B-284.28 M -284.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -520.56 M102.08 M-572.91 M-91.7 M-1.65 B-284.28 M -284.28 M Basic earnings per share (Basic EPS) —6.4-36-5.6-101.92-17.3 -17.3 Diluted earnings per share (Diluted EPS) —6.4-36-5.6-101.92-17.3 -17.3 Average basic shares outstanding —16.28 M15.97 M16.13 M16.15 M16.43 M 65.64 M Diluted shares outstanding —16.29 M15.97 M16.13 M16.15 M16.43 M 65.64 M EBITDA 263.45 M791.22 M46.56 M592.66 M-946.88 M479.67 M 733.63 M EBIT -131.82 M386.12 M-362.73 M161.98 M-1.39 B28.77 M 28.77 M Cost of revenue 318.68 M175.29 M204.1 M235.47 M239.4 M253.41 M 253.41 M Other cost of goods sold 318.68 M175.29 M204.1 M235.47 M239.4 M253.41 M 253.41 M Depreciation & amortization (cash flow) 395.27 M405.1 M409.29 M430.68 M443.05 M450.9 M 704.86 M