CVR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 4.1 M7.25 M7.3 M7.36 M5.99 M 27.89 M Gross profit -1.79 M1.66 M975.06 K1.33 M163.58 K 4.13 M Operating expenses 1.75 M1.26 M1.39 M1.26 M1.4 M 5.32 M Selling/general/admin expenses 1.75 M1.59 M1.39 M1.26 M1.42 M 5.66 M Research & development ————— — 영업 이익 -3.54 M70.17 K-417.43 K64.57 K-914.03 K -1.2 M Non-Operating Income, Total 18.1 K351.21 K2 3832 711-337.89 K 18.41 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 18.1 K351.21 K2 3832 711-337.89 K 18.41 K Pretax income 2.35 M5.66 M5.91 M6.1 M-1.18 M 16.48 M Equity in earnings ————— — Taxes 86.49 K20.36 K-20.07 K-291-95.1 K -95.1 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -3.61 M401.02 K-394.98 K67.57 K-1.16 M -1.08 M Discontinued operations ————— — Net income -3.61 M401.02 K-394.98 K67.57 K-1.16 M -1.08 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -3.61 M401.02 K-394.98 K67.57 K-1.16 M -1.08 M Basic earnings per share (Basic EPS) -3.740.42-0.410.07-1.2 -1.12 Diluted earnings per share (Diluted EPS) -3.740.42-0.410.07-1.2 -1.12 Average basic shares outstanding 966.13 K966.13 K966.13 K966.13 K966.13 K 3.86 M Diluted shares outstanding 966.13 K966.13 K966.13 K966.13 K966.13 K 3.86 M EBITDA -3.34 M716.92 K-112.89 K363.51 K-939.09 K 28.45 K EBIT -3.54 M399.69 K-417.43 K65.04 K-1.24 M -1.19 M Cost of revenue 5.9 M5.59 M6.32 M6.03 M5.82 M 23.76 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 203.52 K317.23 K304.54 K298.46 K297.42 K 1.22 M