Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.75 M1.59 M1.39 M1.26 M1.42 M1.34 M 5.41 M Research & development —————— — Operating income -3.54 M70.17 K-417.43 K64.57 K-1.25 M-381.59 K -1.99 M Non-Operating Income, Total 18.1 K351.21 K2 3832 711-337.89 K1 933 -330.87 K Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000-339.52 K0 -339.52 K Unusual income/expense 18.1 K351.21 K2 3832 7111 6261 933 8 653 Pretax income 2.35 M5.66 M5.91 M6.1 M-1.18 M5.51 M 16.33 M Equity in earnings —————— — Taxes 86.49 K20.36 K-20.07 K-291-95.1 K-17.64 K -133.1 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -3.61 M401.02 K-394.98 K67.57 K-1.16 M-362.02 K -1.85 M Discontinued operations —————— — Net income -3.61 M401.02 K-394.98 K67.57 K-1.16 M-362.02 K -1.85 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -3.61 M401.02 K-394.98 K67.57 K-1.16 M-362.02 K -1.85 M Basic earnings per share (Basic EPS) -3.740.42-0.410.07-1.2-0.37 -1.91 Diluted earnings per share (Diluted EPS) -3.740.42-0.410.07-1.2-0.37 -1.91 Average basic shares outstanding 966.13 K966.13 K966.13 K966.13 K966.13 K966.13 K — Diluted shares outstanding 966.13 K966.13 K966.13 K966.13 K966.13 K966.13 K — EBITDA -3.34 M716.92 K-112.89 K363.51 K-939.09 K-90.45 K -778.92 K EBIT -3.54 M399.69 K-417.43 K65.04 K-1.24 M-381.59 K -1.97 M Cost of revenue 5.9 M5.59 M6.32 M6.03 M5.82 M5.89 M 24.07 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 203.52 K317.23 K304.54 K298.46 K297.42 K291.14 K 1.19 M