EIX

Value 202020212022202320242025 TTM Total revenue 13.58 B14.9 B17.22 B16.34 B17.6 B19.32 B 19.32 B Gross profit 13.58 B14.9 B17.22 B16.34 B17.6 B19.32 B 19.32 B Operating expenses 3.61 B3.65 B4.72 B4.14 B5.17 B5.1 B 8.84 B Selling/general/admin expenses 29 M39 M42 M46 M57 M57 M — Research & development —————— — Operating income 1.22 B1.48 B1.48 B2.63 B2.93 B7.09 B 7.09 B Non-Operating Income, Total -956 M237 M348 M500 M502 M438 M 438 M Interest expense, net of interest capitalized 902 M925 M1.17 B1.61 B1.87 B1.54 B 1.54 B Non-Operating Income, excl. Interest Expenses -2.11 B-688 M-821 M-1.11 B-1.37 B-1.1 B -1.1 B Unusual income/expense 251 M————— — Pretax income 566 M789 M662 M1.51 B1.56 B5.99 B 5.99 B Equity in earnings —————— — Taxes 305 M136 M162 M108 M17 M1.29 B 1.29 B Non-controlling/minority interest 0————— — After tax other income/expense 36 M40 M80 M57 M81 M176 M 176 M Net income before discontinued operations 739 M925 M824 M1.41 B1.55 B4.46 B 4.46 B Discontinued operations 0————— — Net income 739 M925 M824 M1.41 B1.55 B4.46 B 4.46 B Dilution adjustment ——-106 M-122 M-175 M— — Preferred dividends ——105 M87 M86 M— — Diluted net income available to common stockholders 739 M760 M613 M1.2 B1.28 B4.46 B 4.46 B Basic earnings per share (Basic EPS) 1.9821.613.123.3311.58 11.58 Diluted earnings per share (Diluted EPS) 1.9821.63.113.3111.55 11.55 Average basic shares outstanding 373 M380 M381 M383 M386 M385 M 1.54 B Diluted shares outstanding 374 M380 M383 M385 M388 M386 M 1.54 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 2.03 B2.29 B2.63 B2.72 B2.94 B3.24 B 3.24 B