Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 483.82 M511 M570 M640 M669 M820 M 820 M Research & development —————— — Operating income 544.02 M6.1 B9.97 B9.6 B8.08 B6.38 B 6.38 B Non-Operating Income, Total 21.97 M12 M4.18 B1.29 B755 M435 M 435 M Interest expense, net of interest capitalized 205.27 M178 M179 M148 M138 M235 M 235 M Non-Operating Income, excl. Interest Expenses -193.53 M-175 M3.89 B910 M343 M-12 M -12 M Unusual income/expense 10.23 M9 M114 M234 M274 M212 M 212 M Pretax income 739.05 M5.93 B9.9 B9.69 B8.22 B6.36 B 6.36 B Equity in earnings 2 M18 M46 M46 M46 M— — Taxes 134.48 M1.27 B2.14 B2.1 B1.81 B1.38 B 1.38 B Non-controlling/minority interest —————— — After tax other income/expense 12.83 M13 M027 M17 M-27 M 21 M Net income before discontinued operations 604.57 M4.66 B7.76 B7.59 B6.4 B4.98 B 4.98 B Discontinued operations —————— — Net income 604.57 M4.66 B7.76 B7.59 B6.4 B4.98 B 4.98 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 604.57 M4.66 B7.76 B7.59 B6.4 B4.98 B 4.98 B Basic earnings per share (Basic EPS) -1.048.0313.3113.0711.319.17 9.17 Diluted earnings per share (Diluted EPS) -1.047.9913.221311.259.12 9.12 Average basic shares outstanding 578.95 M581 M583 M581 M566 M543 M 2.18 B Diluted shares outstanding 578.95 M584 M587 M584 M569 M546 M 2.19 B EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.4 B3.65 B3.54 B3.49 B4.11 B4.46 B 4.46 B