Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 483.82 M511 M570 M640 M669 M820 M 861 M Research & development —————— — Operating income -544.02 M6.1 B9.97 B9.6 B8.08 B6.38 B 8.9 B Non-Operating Income, Total 21.97 M12 M-3.78 B1.29 B755 M435 M 555 M Interest expense, net of interest capitalized 205.27 M178 M179 M148 M138 M235 M 270 M Non-Operating Income, excl. Interest Expenses -193.53 M-175 M-4.08 B910 M343 M-12 M 132 M Unusual income/expense 10.23 M9 M114 M234 M274 M212 M 153 M Pretax income -739.05 M5.93 B9.9 B9.69 B8.22 B6.36 B 8.79 B Equity in earnings -2 M18 M46 M46 M46 M— — Taxes -134.48 M1.27 B2.14 B2.1 B1.81 B1.38 B 1.91 B Non-controlling/minority interest —————— — After tax other income/expense -12.83 M-13 M0-27 M-17 M-27 M -22 M Net income before discontinued operations -604.57 M4.66 B7.76 B7.59 B6.4 B4.98 B 6.88 B Discontinued operations —————— — Net income -604.57 M4.66 B7.76 B7.59 B6.4 B4.98 B 6.88 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -604.57 M4.66 B7.76 B7.59 B6.4 B4.98 B 6.88 B Basic earnings per share (Basic EPS) -1.048.0313.3113.0711.319.17 12.93 Diluted earnings per share (Diluted EPS) -1.047.9913.221311.259.12 12.86 Average basic shares outstanding 578.95 M581 M583 M581 M566 M543 M — Diluted shares outstanding 578.95 M584 M587 M584 M569 M546 M — EBITDA 2.86 B9.75 B13.51 B13.1 B12.19 B10.85 B 13.75 B EBIT -544.02 M6.1 B9.97 B9.6 B8.08 B6.38 B 8.9 B Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 3.4 B3.65 B3.54 B3.49 B4.11 B4.46 B 4.85 B