EP

Value 202020212022202320242025 TTM 총매출 7.73 M27.9 M52.89 M40.08 M43.65 M34.2 M 34.2 M Gross profit 7.73 M27.9 M52.89 M40.08 M38.88 M34.2 M 33.4 M Operating expenses 25.31 M28.38 M44.1 M51.7 M57.32 M105.52 M 105.52 M Selling/general/admin expenses 7.37 M8.46 M12.33 M15.18 M14.74 M13.42 M 13.42 M Research & development —————— — 영업 이익 -17.58 M-473.37 K8.78 M-11.63 M-13.67 M-71.31 M -71.31 M Non-Operating Income, Total -521.19 K-8.6 M-509.54 K-1 M-1.52 M788 K -54 K Interest expense, net of interest capitalized 58.34 K554.59 K0——1.55 M — Non-Operating Income, excl. Interest Expenses -579.53 K-9.16 M-509.54 K-1 M-1.52 M-1.55 M -1.55 M Unusual income/expense —————788 K — Pretax income -18.16 M-9.63 M7.29 M-12.6 M-16.2 M-72.07 M -72.07 M Equity in earnings —————— — Taxes 1.23 M-14.71 M208.9 K-132.19 K00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -16.84 M-18.61 M7.08 M-12.47 M-16.2 M-72.07 M -72.07 M Discontinued operations —————— — Net income -16.84 M-18.61 M7.08 M-12.47 M-16.2 M-72.07 M -72.07 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -16.84 M-18.61 M7.08 M-12.47 M-16.2 M-72.07 M -72.07 M Basic earnings per share (Basic EPS) ——0.34-0.55-0.54-2.12 -2.12 Diluted earnings per share (Diluted EPS) -0.44—0.3-0.55-0.54-2.12 -2.12 Average basic shares outstanding ——21 M22.72 M30.06 M34.06 M 33.96 B Diluted shares outstanding 37.93 M—23.39 M22.72 M30.06 M34.06 M 33.96 B EBITDA -17.52 M2.03 M8.78 M—-9.18 M-60.72 M -61.52 M EBIT -17.58 M-473.37 K8.78 M-11.63 M-18.43 M-71.31 M -72.12 M Cost of revenue ————4.77 M— — Other cost of goods sold ————4.77 M— — Depreciation & amortization (cash flow) 58.34 K2.5 M0—9.26 M10.6 M 10.6 M