EP

Value 20202021202220232024 TTM Total revenue 7.73 M27.9 M52.89 M40.08 M43.65 M 37.23 M Gross profit 7.73 M27.9 M52.89 M40.08 M38.88 M 36.43 M Operating expenses 25.31 M28.38 M44.1 M51.7 M57.32 M 53.56 M Selling/general/admin expenses 7.37 M8.46 M12.33 M15.18 M14.74 M 14.47 M Research & development ————— — Operating income -17.58 M-473.37 K8.78 M-11.63 M-13.67 M -16.33 M Non-Operating Income, Total -521.19 K-8.6 M-509.54 K-1 M-1.52 M -805.96 K Interest expense, net of interest capitalized 58.34 K554.59 K0—— — Non-Operating Income, excl. Interest Expenses -579.53 K-9.16 M-509.54 K-1 M-1.52 M -1.29 M Unusual income/expense ————— — Pretax income 18.05 M-9.63 M7.29 M-12.6 M-16.2 M -17.31 M Equity in earnings ————— — Taxes 1.23 M-14.71 M208.9 K-132.19 K0 — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -16.84 M-18.61 M7.08 M-12.47 M-16.2 M -17.31 M Discontinued operations ————— — Net income -16.84 M-18.61 M7.08 M-12.47 M-16.2 M -17.31 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.84 M-18.61 M7.08 M-12.47 M-16.2 M -15.08 M Basic earnings per share (Basic EPS) ——0.34-0.55-0.54 -0.5 Diluted earnings per share (Diluted EPS) -0.44—0.3-0.55-0.54 -0.51 Average basic shares outstanding ——21 M22.72 M30.06 M 131.63 M Diluted shares outstanding 37.93 M—23.39 M22.72 M30.06 M 33.94 B EBITDA ————-9.18 M — EBIT ————-18.43 M — Cost of revenue ————4.77 M — Other cost of goods sold ————4.77 M — Depreciation & amortization (cash flow) 58.34 K2.5 M0—9.26 M 10.09 M