ESNT

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 315.03 M317.56 M319.14 M311.83 M312.4 M 1.26 B Gross profit 315.03 M317.56 M319.14 M311.83 M312.4 M 1.26 B Operating expenses 6.04 M9.17 M4.08 M4.25 M4.93 M 22.43 M Selling/general/admin expenses 4.21 M8.99 M3.95 M3.86 M4.04 M 20.85 M Research & development ————— — 영업 이익 308.99 M308.38 M315.06 M307.58 M307.48 M 1.24 B Non-Operating Income, Total -6.79 M-5.93 M-4.87 M-5.61 M-6.04 M -22.45 M Interest expense, net of interest capitalized 8.15 M8.15 M8.15 M8.25 M8.15 M 32.7 M Non-Operating Income, excl. Interest Expenses -14.94 M-14.08 M-13.02 M-13.87 M-14.19 M -55.15 M Unusual income/expense ————— — Pretax income 194.95 M207 M231.18 M199.16 M184.53 M 821.86 M Equity in earnings 6.89 M7.41 M4.47 M1.77 M3.94 M 17.59 M Taxes 27.05 M31.57 M35.84 M34.94 M29.55 M 131.89 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 167.9 M175.43 M195.34 M164.22 M154.98 M 689.97 M Discontinued operations ————— — Net income 167.9 M175.43 M195.34 M164.22 M154.98 M 689.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 167.9 M175.43 M195.34 M164.22 M154.98 M 689.97 M Basic earnings per share (Basic EPS) 1.61.711.951.691.62 6.97 Diluted earnings per share (Diluted EPS) 1.591.691.931.671.61 6.9 Average basic shares outstanding 105.39 M102.88 M100.04 M97.4 M99 M 399.32 M Diluted shares outstanding 106.55 M103.95 M101.06 M98.52 M100.02 M 403.55 M EBITDA 310.42 M309.76 M316.4 M308.85 M308.73 M 1.24 B EBIT 308.99 M308.38 M315.06 M307.58 M307.48 M 1.24 B Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.43 M1.37 M1.34 M1.26 M1.25 M 5.23 M