ESNT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 316.58 M315.03 M317.56 M319.14 M311.83 M312.4 M 1.26 B Gross profit 316.58 M315.03 M317.56 M319.14 M311.83 M312.4 M 1.26 B Operating expenses 16.4 M6.04 M9.17 M4.08 M4.25 M4.93 M 22.43 M Selling/general/admin expenses 6.78 M4.21 M8.99 M3.95 M3.86 M4.04 M 20.85 M Research & development —————— — Operating income 300.18 M308.99 M308.38 M315.06 M307.58 M307.48 M 1.24 B Non-Operating Income, Total -6.49 M-6.7 M-5.57 M-4.61 M-4.76 M-5.67 M -20.61 M Interest expense, net of interest capitalized 11.46 M8.15 M8.15 M8.15 M8.25 M8.15 M 32.7 M Non-Operating Income, excl. Interest Expenses -17.94 M-14.85 M-13.72 M-12.76 M-13.02 M-13.82 M -53.3 M Unusual income/expense —————— — Pretax income 207.57 M194.95 M207 M231.18 M199.16 M184.53 M 821.86 M Equity in earnings 2.82 M2.22 M7.41 M4.47 M1.77 M3.94 M 17.59 M Taxes 31.4 M27.05 M31.57 M35.84 M34.94 M29.55 M 131.89 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 176.18 M167.9 M175.43 M195.34 M164.22 M154.98 M 689.97 M Discontinued operations —————— — Net income 176.18 M167.9 M175.43 M195.34 M164.22 M154.98 M 689.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 176.18 M167.9 M175.43 M195.34 M164.22 M154.98 M 689.97 M Basic earnings per share (Basic EPS) 1.671.61.711.951.691.62 6.97 Diluted earnings per share (Diluted EPS) 1.651.591.691.931.671.61 6.9 Average basic shares outstanding 105.27 M105.39 M102.88 M100.04 M97.4 M99 M 399.32 M Diluted shares outstanding 106.55 M106.55 M103.95 M101.06 M98.52 M100.02 M 403.55 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.49 M1.43 M1.37 M1.34 M1.26 M1.25 M 5.23 M