Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 180.87 M198.76 M201.77 M232.37 M185.75 M 818.66 M Research & development ————— — 영업 이익 669.62 M700.1 M837.42 M1.12 B545.71 M 3.2 B Non-Operating Income, Total -27.37 M92.15 M95 M109.57 M108.93 M 405.65 M Interest expense, net of interest capitalized 298.9 M329.79 M322.07 M324.88 M359.91 M 1.34 B Non-Operating Income, excl. Interest Expenses -356.01 M-252.37 M-241.34 M-265.72 M-263.99 M -1.02 B Unusual income/expense 29.74 M14.73 M14.27 M50.41 M13.02 M 92.42 M Pretax income 398.09 M462.46 M610.35 M903.73 M294.73 M 2.27 B Equity in earnings ————— — Taxes 110.92 M100.04 M138.4 M205.31 M54.2 M 497.95 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 287.16 M362.42 M471.95 M698.42 M240.53 M 1.77 B Discontinued operations ————— — Net income 287.16 M362.42 M471.95 M698.42 M240.53 M 1.77 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 286.45 M360.76 M467.93 M693.8 M235.78 M 1.76 B Basic earnings per share (Basic EPS) 0.670.841.071.560.51 3.98 Diluted earnings per share (Diluted EPS) 0.660.821.051.530.51 3.91 Average basic shares outstanding 427.71 M430.35 M434.79 M438.75 M442.03 M 1.75 B Diluted shares outstanding 431.58 M440.65 M443.45 M447.25 M450.15 M 1.78 B EBITDA 1.24 B1.27 B1.42 B1.7 B1.12 B 5.51 B EBIT 669.62 M700.1 M837.42 M1.12 B545.71 M 3.2 B Cost of revenue 533.83 M547.18 M526.79 M512.48 M501.53 M 2.09 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 566.85 M568.87 M579.15 M582.7 M574.85 M 2.31 B