Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1.03 B1 B1.05 B1.15 B1.1 B1.01 B 4.31 B Research & development 207 M202 M198 M192 M203 M204 M 797 M Operating income 1.08 B1.02 B981 M1.01 B1.07 B1.25 B 4.31 B Non-Operating Income, Total 25 M-54 M27 M17 M25 M— — Interest expense, net of interest capitalized 29 M42 M33 M71 M67 M— — Non-Operating Income, excl. Interest Expenses -26 M-80 M-15 M-55 M-67 M— — Unusual income/expense 22 M-16 M9 M1 M25 M-16 M — Pretax income 1.2 B1.17 B1.18 B1.19 B1.27 B1.29 B 4.93 B Equity in earnings —————— — Taxes 193 M195 M212 M203 M264 M162 M 841 M Non-controlling/minority interest 1 M1 M1 M1 M1 M0 3 M After tax other income/expense —————— — Net income before discontinued operations 1.01 B971 M964 M982 M1.01 B1.13 B 4.09 B Discontinued operations —————— — Net income 1.01 B971 M964 M982 M1.01 B1.13 B 4.09 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 1.01 B971 M964 M982 M1.01 B1.13 B 4.09 B Basic earnings per share (Basic EPS) 2.542.462.462.522.62.9 10.48 Diluted earnings per share (Diluted EPS) 2.532.452.452.512.592.9 10.45 Average basic shares outstanding 397.1 M397.6 M392.2 M390.3 M388.8 M389.9 M 1.56 B Diluted shares outstanding 398.9 M399.4 M393.6 M391.4 M390.1 M391.2 M 1.57 B EBITDA 1.31 B1.26 B1.21 B1.27 B1.32 B1.51 B 5.32 B EBIT 1.08 B1.02 B981 M1.01 B1.07 B1.25 B 4.31 B Cost of revenue 3.9 B3.81 B3.93 B4.43 B4.31 B4.46 B 17.13 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 235 M234 M232 M261 M258 M255 M 1.01 B