Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 1 B1.05 B1.15 B1.1 B1.01 B 4.31 B Research & development 202 M198 M192 M203 M204 M 797 M Operating income 1.02 B1.18 B1.23 B1.31 B1.25 B 4.98 B Non-Operating Income, Total -18 M27 M-15 M-25 M-22 M -35 M Interest expense, net of interest capitalized 84 M33 M71 M67 M70 M 241 M Non-Operating Income, excl. Interest Expenses -86 M-15 M-87 M-67 M-70 M -239 M Unusual income/expense -16 M9 M1 M-25 M-22 M -37 M Pretax income 1.17 B1.18 B1.19 B1.27 B1.29 B 4.93 B Equity in earnings ————— — Taxes 195 M212 M203 M264 M162 M 841 M Non-controlling/minority interest 1 M1 M1 M1 M0 3 M After tax other income/expense ————— — Net income before discontinued operations 971 M964 M982 M1.01 B1.13 B 4.09 B Discontinued operations ————— — Net income 971 M964 M982 M1.01 B1.13 B 4.09 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 971 M964 M982 M1.01 B1.13 B 4.09 B Basic earnings per share (Basic EPS) 2.462.462.522.62.9 10.48 Diluted earnings per share (Diluted EPS) 2.452.452.512.592.9 10.45 Average basic shares outstanding 397.6 M392.2 M390.3 M388.8 M389.9 M 1.56 B Diluted shares outstanding 399.4 M393.6 M391.4 M390.1 M391.2 M 1.57 B EBITDA 1.21 B1.38 B1.42 B1.57 B1.51 B 5.88 B EBIT 980 M1.15 B1.16 B1.31 B1.25 B 4.88 B Cost of revenue 3.81 B3.93 B4.43 B4.31 B4.46 B 17.13 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 234 M232 M261 M258 M255 M 1.01 B