GKOS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 105.5 M106.66 M124.12 M133.54 M143.12 M 507.44 M Gross profit 76.86 M82.35 M97.22 M104.71 M-1.52 M 282.76 M Operating expenses 105.53 M103.03 M119.91 M121.07 M138.35 M 482.36 M Selling/general/admin expenses 69 M70.67 M83.38 M83 M94.7 M 331.75 M Research & development 36.53 M32.35 M36.54 M38.07 M43.65 M 150.61 M 영업 이익 -28.67 M-20.68 M-22.69 M-16.36 M-139.87 M -199.6 M Non-Operating Income, Total -5.03 M2.86 M3.28 M368 K52 K 6.56 M Interest expense, net of interest capitalized 1.57 M1.16 M1.15 M1.18 M1.15 M 4.63 M Non-Operating Income, excl. Interest Expenses -6.6 M750 K272 K202 K220 K 1.44 M Unusual income/expense —945 K1.86 M-1.01 M-1.31 M 479 K Pretax income -33.69 M-17.82 M-19.41 M-16 M-139.82 M -193.04 M Equity in earnings ————— — Taxes -114 K326 K248 K234 K-6.16 M -5.35 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -33.58 M-18.15 M-19.66 M-16.23 M-133.66 M -187.69 M Discontinued operations ————— — Net income -33.58 M-18.15 M-19.66 M-16.23 M-133.66 M -187.69 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -33.58 M-18.15 M-19.66 M-16.23 M-133.66 M -187.69 M Basic earnings per share (Basic EPS) -0.56-0.32-0.34-0.28-2.34 -3.28 Diluted earnings per share (Diluted EPS) -0.56-0.32-0.34-0.28-2.34 -3.28 Average basic shares outstanding 52.76 M56.64 M57.2 M57.4 M57.19 M 228.43 M Diluted shares outstanding 52.76 M56.64 M57.2 M57.4 M57.19 M 228.43 M EBITDA -19.93 M-12.45 M-14.12 M-7.23 M-14.84 M -48.64 M EBIT -28.67 M-20.68 M-22.69 M-16.36 M-27 M -86.73 M Cost of revenue 28.64 M24.32 M26.9 M28.83 M31.77 M 111.81 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 8.74 M8.23 M8.57 M9.13 M12.16 M 38.09 M