Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 69 M70.67 M83.38 M83 M94.7 M92.94 M 354.02 M Research & development 36.53 M32.35 M36.54 M38.07 M43.65 M44.15 M 162.41 M Operating income -28.67 M-20.68 M-22.69 M-16.36 M-139.87 M-19.86 M -198.78 M Non-Operating Income, Total -5.03 M2.86 M3.28 M368 K52 K557 K 4.26 M Interest expense, net of interest capitalized 1.57 M1.16 M1.15 M1.18 M1.15 M1.13 M 4.6 M Non-Operating Income, excl. Interest Expenses -5.03 M1.91 M272 K202 K220 K181 K 875 K Unusual income/expense —945 K1.86 M-1.01 M-1.31 M-749 K -1.22 M Pretax income -33.69 M-17.82 M-19.41 M-16 M-139.82 M-19.3 M -194.52 M Equity in earnings —————— — Taxes -114 K326 K248 K234 K-6.16 M484 K -5.19 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -33.58 M-18.15 M-19.66 M-16.23 M-133.66 M-19.78 M -189.33 M Discontinued operations —————— — Net income -33.58 M-18.15 M-19.66 M-16.23 M-133.66 M-19.78 M -189.33 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -33.58 M-18.15 M-19.66 M-16.23 M-133.66 M-19.78 M -189.33 M Basic earnings per share (Basic EPS) -0.56-0.32-0.34-0.28-2.34-0.34 -3.3 Diluted earnings per share (Diluted EPS) -0.56-0.32-0.34-0.28-2.34-0.34 -3.3 Average basic shares outstanding 52.76 M56.64 M57.2 M57.4 M57.19 M58.02 M — Diluted shares outstanding 52.76 M56.64 M57.2 M57.4 M57.19 M58.02 M — EBITDA -19.93 M-12.45 M-14.12 M-7.23 M-14.84 M-8.06 M -44.25 M EBIT -28.67 M-20.68 M-22.69 M-16.36 M-27 M-19.86 M -85.91 M Cost of revenue 28.64 M24.32 M26.9 M28.83 M31.77 M33.34 M 120.84 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 8.74 M8.23 M8.57 M9.13 M12.16 M11.8 M 41.66 M