GNK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 99.2 M71.27 M80.94 M79.92 M109.92 M 342.05 M Gross profit 75.32 M46.35 M57.19 M55.53 M84.44 M 243.51 M Operating expenses 8.55 M7.49 M8.05 M8.26 M8.28 M 32.08 M Selling/general/admin expenses 8.32 M7.49 M7.4 M7.58 M8.28 M 30.75 M Research & development ————— — 영업 이익 14.61 M-9.77 M-4.26 M2.47 M19.04 M 7.47 M Non-Operating Income, Total -2.12 M-2.19 M-2.55 M-3.54 M-3.7 M -11.98 M Interest expense, net of interest capitalized 2.83 M2.55 M2.56 M3.15 M4 M 12.26 M Non-Operating Income, excl. Interest Expenses -4.99 M-4.73 M-4.87 M-6.59 M-7.52 M -23.71 M Unusual income/expense 29 K-13 K-232 K-104 K-182 K -531 K Pretax income 9.65 M-14.51 M-9.37 M-4.91 M11.33 M -17.45 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest -191 K-39 K-8 000-25 K-77 K -149 K After tax other income/expense ————— — Net income before discontinued operations 12.68 M-11.92 M-6.8 M-1.05 M15.41 M -4.37 M Discontinued operations ————— — Net income 12.68 M-11.92 M-6.8 M-1.05 M15.41 M -4.37 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.68 M-11.92 M-6.8 M-1.05 M15.41 M -4.37 M Basic earnings per share (Basic EPS) 0.29-0.28-0.16-0.020.36 -0.1 Diluted earnings per share (Diluted EPS) 0.29-0.28-0.16-0.020.36 -0.1 Average basic shares outstanding 43.05 M43.2 M43.35 M43.41 M43.37 M 173.34 M Diluted shares outstanding 43.65 M43.2 M43.35 M43.41 M43.37 M 173.34 M EBITDA 32.34 M7.89 M13.87 M21.77 M40.17 M 83.7 M EBIT 14.61 M-9.77 M-4.26 M2.47 M19.04 M 7.47 M Cost of revenue 23.88 M24.92 M23.75 M24.39 M25.49 M 98.54 M Other cost of goods sold 23.88 M24.92 M23.75 M24.39 M25.49 M 98.54 M Depreciation & amortization (cash flow) 17.73 M17.66 M18.13 M19.3 M21.13 M 76.23 M