GNK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 99.33 M99.2 M71.27 M80.94 M79.92 M109.92 M 342.06 M Gross profit 74.48 M75.32 M46.35 M57.19 M55.53 M84.44 M 243.51 M Operating expenses 5.87 M10.5 M7.49 M6.75 M6.91 M8.28 M 29.43 M Selling/general/admin expenses 6.83 M8.32 M7.49 M7.4 M7.58 M8.28 M 30.75 M Research & development —————— — Operating income 24.03 M14.61 M-9.77 M4.26 M-2.47 M19.04 M 11.06 M Non-Operating Income, Total -2.46 M-2.12 M-2.19 M2.55 M3.55 M-3.7 M 202 K Interest expense, net of interest capitalized 2.97 M2.83 M2.55 M2.56 M3.15 M4 M 12.26 M Non-Operating Income, excl. Interest Expenses -5.54 M-4.99 M-4.73 M222 K291 K-7.52 M -11.74 M Unusual income/expense 107 K29 K-13 K-232 K105 K-182 K -322 K Pretax income 23.52 M13.89 M9.41 M4.25 M3.54 M-9.33 M 7.87 M Equity in earnings —————— — Taxes —————— — Non-controlling/minority interest 115 K-191 K-39 K-8 000-25 K-77 K -149 K After tax other income/expense —————— — Net income before discontinued operations 21.46 M12.68 M-11.92 M-6.8 M-1.05 M15.41 M -4.37 M Discontinued operations —————— — Net income 21.46 M12.68 M-11.92 M-6.8 M-1.05 M15.41 M -4.37 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 21.46 M12.68 M11.92 M6.8 M1.05 M-15.41 M 4.37 M Basic earnings per share (Basic EPS) 0.50.29-0.28-0.15-0.020.36 -0.09 Diluted earnings per share (Diluted EPS) 0.490.29-0.28-0.15-0.020.36 -0.09 Average basic shares outstanding 43.03 M43.05 M43.2 M43.28 M43.32 M43.37 M 173.17 M Diluted shares outstanding 43.64 M43.65 M43.2 M43.28 M43.32 M43.37 M 173.17 M EBITDA 85.23 M82.55 M56.52 M68.58 M67.92 M97.29 M 290.31 M EBIT 68.61 M64.82 M38.86 M50.44 M48.63 M76.16 M 214.09 M Cost of revenue 24.85 M23.88 M24.92 M23.75 M24.39 M25.49 M 98.54 M Other cost of goods sold 24.85 M23.88 M24.92 M23.75 M24.39 M25.49 M 98.54 M Depreciation & amortization (cash flow) 16.62 M17.73 M17.66 M18.13 M19.3 M21.13 M 76.23 M