GPOR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 239.87 M197.03 M447.62 M379.75 M398.19 M 1.42 B Gross profit 151.68 M114.16 M361.11 M283.36 M305.02 M 1.06 B Operating expenses 466.68 M102.15 M110.34 M124.37 M126.36 M 463.22 M Selling/general/admin expenses 12.13 M9 M10.93 M11.84 M10.73 M 42.49 M Research & development ————— — 영업 이익 -314.99 M12.01 M250.77 M158.99 M178.65 M 600.42 M Non-Operating Income, Total -17.76 M-12.65 M-14.63 M-16.19 M-13.65 M -57.12 M Interest expense, net of interest capitalized 13.96 M13.36 M13.73 M13.59 M13.6 M 54.28 M Non-Operating Income, excl. Interest Expenses -27.91 M-26.71 M-27.46 M-27.18 M-27.2 M -108.55 M Unusual income/expense -3.81 M702 K-901 K-2.6 M-47 K -2.84 M Pretax income -332.75 M-640 K236.14 M142.8 M165.01 M 543.3 M Equity in earnings ————— — Taxes -59.51 M-176 K51.67 M31.41 M32.59 M 115.5 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -273.24 M-464 K184.47 M111.39 M132.41 M 427.81 M Discontinued operations ————— — Net income -273.24 M-464 K184.47 M111.39 M132.41 M 427.81 M Dilution adjustment 7.39 M0-20.42 M-29.99 M20.42 M -29.99 M Preferred dividends 937 K862 K804 K00 1.67 M Diluted net income available to common stockholders -266.79 M-1.33 M163.25 M81.41 M152.83 M 396.16 M Basic earnings per share (Basic EPS) -14.77-0.079.214.498.11 21.74 Diluted earnings per share (Diluted EPS) -14.72-0.079.124.457.98 21.48 Average basic shares outstanding 18.05 M17.88 M17.71 M18.11 M18.22 M 71.92 M Diluted shares outstanding 18.05 M17.88 M17.91 M18.29 M18.44 M 72.52 M EBITDA -230.67 M77.64 M324.41 M242.21 M260.33 M 904.59 M EBIT -314.99 M12.01 M250.77 M158.99 M178.65 M 600.42 M Cost of revenue 88.19 M82.87 M86.51 M96.39 M93.17 M 358.94 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 84.32 M65.62 M73.64 M83.22 M81.68 M 304.16 M