Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 53.8 M56.54 M83.12 M96.66 M100.51 M101.42 M 101.42 M Research & development —————— — 영업 이익 35.75 M39.36 M40.18 M87.04 M91.44 M95.36 M 95.36 M Non-Operating Income, Total 93 K192 K-671 K-1.81 M-7.33 M-2.8 M -2.8 M Interest expense, net of interest capitalized 18 K100 K19.24 M41.27 M33.62 M23.4 M 23.4 M Non-Operating Income, excl. Interest Expenses 4.58 M2.2 M-12.84 M-41.27 M-33.62 M-23.4 M -23.4 M Unusual income/expense -4.51 M-2.11 M-7.07 M-1.81 M-7.33 M-2.8 M -2.8 M Pretax income 31.25 M37.25 M13.87 M43.96 M50.49 M69.16 M 69.16 M Equity in earnings —————— — Taxes 6.06 M7.4 M2.68 M9.01 M10.38 M16.15 M 16.15 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 25.19 M29.85 M11.2 M34.95 M40.12 M53.02 M 53.02 M Discontinued operations —————— — Net income 25.19 M29.85 M11.2 M34.95 M40.12 M53.02 M 53.02 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 25.19 M29.85 M11.2 M34.95 M40.12 M53.02 M 53.02 M Basic earnings per share (Basic EPS) 0.971.140.430.431.342.02 2.02 Diluted earnings per share (Diluted EPS) 0.971.140.431.341.532.02 2.02 Average basic shares outstanding 26.09 M26.12 M26.09 M26.17 M26.22 M26.3 M 105.16 M Diluted shares outstanding 26.09 M26.12 M26.09 M26.17 M26.22 M26.3 M 105.16 M EBITDA 51.74 M52.77 M67.74 M115.54 M162.55 M123.92 M 171.28 M EBIT 39.05 M40.86 M46.58 M87.04 M134.66 M96.21 M 143.57 M Cost of revenue 259.41 M282.42 M390.09 M463.26 M455.34 M473.24 M 473.24 M Other cost of goods sold ————455.34 M473.24 M 473.24 M Depreciation & amortization (cash flow) 12.69 M11.91 M21.16 M28.5 M27.9 M27.71 M 27.71 M