Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 53.8 M56.54 M83.12 M96.66 M100.51 M 102.02 M Research & development ————— — Operating income 35.75 M39.36 M40.18 M87.04 M91.44 M 91.59 M Non-Operating Income, Total 9.11 M4.41 M13.47 M1.81 M7.33 M 1.95 M Interest expense, net of interest capitalized 18 K100 K19.24 M41.27 M33.62 M 24.71 M Non-Operating Income, excl. Interest Expenses 4.58 M2.2 M-12.84 M-41.27 M-33.62 M -24.71 M Unusual income/expense 4.51 M2.11 M7.07 M1.81 M7.33 M 1.95 M Pretax income 31.25 M37.25 M13.87 M43.96 M50.49 M 64.93 M Equity in earnings ————— — Taxes 6.06 M7.4 M2.68 M9.01 M10.38 M 14.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.19 M29.85 M11.2 M34.95 M40.12 M 50.25 M Discontinued operations ————— — Net income 25.19 M29.85 M11.2 M34.95 M40.12 M 50.25 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 25.19 M29.85 M11.2 M34.95 M40.12 M 50.25 M Basic earnings per share (Basic EPS) 0.971.140.430.431.34 — Diluted earnings per share (Diluted EPS) 0.971.140.431.341.53 1.91 Average basic shares outstanding 26.09 M26.12 M26.09 M26.17 M26.22 M 105.09 M Diluted shares outstanding 26.09 M26.12 M26.09 M26.17 M26.22 M 105.09 M EBITDA 51.74 M52.77 M67.74 M115.54 M164.94 M 168.27 M EBIT 39.05 M40.86 M46.58 M87.04 M137.05 M 140.53 M Cost of revenue 259.41 M282.42 M390.09 M463.26 M455.34 M 472.52 M Other cost of goods sold ————455.34 M 472.52 M Depreciation & amortization (cash flow) 12.69 M11.91 M21.16 M28.5 M27.9 M 27.74 M