GRND

Value 202020212022202320242025 TTM 총매출 —24.87 M163.48 M213.68 M344.64 M439.9 M 439.9 M Gross profit —24.87 M112.2 M146.23 M257.06 M327.34 M 327.34 M Operating expenses —1.76 M130.98 M137.21 M163.74 M201.03 M 201.03 M Selling/general/admin expenses ——75.3 M80.42 M114.74 M143.26 M 143.26 M Research & development ——17.9 M29.33 M32.81 M48.93 M 48.93 M 영업 이익 —-1.76 M13.04 M55.45 M92.6 M126.29 M 126.29 M Non-Operating Income, Total —24.96 M-13.04 M-107.19 M-210.89 M-7.67 M -7.67 M Interest expense, net of interest capitalized ——1.28 M1.82 M909 K914 K 914 K Non-Operating Income, excl. Interest Expenses —24.96 M-11.52 M-109.1 M-211.08 M-8.65 M -8.65 M Unusual income/expense ——-2.8 M85 K-715 K63 K 63 K Pretax income —23.19 M-7 000-51.74 M-118.29 M118.61 M 118.61 M Equity in earnings —————— — Taxes —0-859 K4.02 M12.71 M23.86 M 23.86 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —23.19 M852 K-55.77 M-131 M94.75 M 94.75 M Discontinued operations —————— — Net income —23.19 M852 K-55.77 M-131 M94.75 M 94.75 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —23.19 M852 K-55.77 M-131 M94.75 M 94.75 M Basic earnings per share (Basic EPS) —1.340.01-0.32-0.740.45 0.45 Diluted earnings per share (Diluted EPS) —1.340.01-0.32-0.740.43 0.43 Average basic shares outstanding —34.5 M157.88 M174.17 M175.88 M190.06 M 765.51 M Diluted shares outstanding —34.5 M159.17 M174.17 M175.88 M195.18 M 788.62 M EBITDA ——19 M36.48 M109.51 M135.15 M 135.15 M EBIT —23.11 M-18.5 M9.44 M92.6 M126.29 M 126.29 M Cost of revenue ——51.28 M67.46 M87.58 M112.56 M 112.56 M Other cost of goods sold ——51.28 M67.46 M87.58 M112.56 M 112.56 M Depreciation & amortization (cash flow) ——37.51 M27.04 M16.91 M8.86 M 8.86 M