GRND

Value 202020212022202320242025 TTM Total revenue —24.87 M163.48 M213.68 M344.64 M439.9 M 475.9 M Gross profit —24.87 M112.2 M146.23 M257.06 M327.34 M 355.29 M Operating expenses —1.76 M181.98 M204.24 M252.04 M201.05 M 211.65 M Selling/general/admin expenses ——75.3 M80.42 M114.74 M143.26 M 150.73 M Research & development ——17.9 M29.33 M32.81 M48.93 M 54.57 M Operating income —-1.76 M13.04 M55.45 M92.6 M126.29 M 143.62 M Non-Operating Income, Total —24.96 M-13.04 M-107.19 M-210.89 M-7.67 M -20.66 M Interest expense, net of interest capitalized ——1.28 M1.82 M909 K914 K 988 K Non-Operating Income, excl. Interest Expenses —24.96 M-10.24 M-107.28 M-210.17 M-8.65 M -21.36 M Unusual income/expense ——-2.8 M85 K-715 K63 K -287 K Pretax income —23.19 M-7 000-51.74 M-118.29 M118.61 M 122.96 M Equity in earnings —————— — Taxes —0-859 K4.02 M12.71 M23.86 M 28.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations —23.19 M852 K-55.77 M-131 M94.75 M 94.48 M Discontinued operations —————— — Net income —23.19 M852 K-55.77 M-131 M94.75 M 94.48 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —23.19 M852 K-55.77 M-131 M94.75 M 94.48 M Basic earnings per share (Basic EPS) —1.340.01-0.32-0.740.45 0.46 Diluted earnings per share (Diluted EPS) —1.340.01-0.32-0.740.43 0.48 Average basic shares outstanding —34.5 M157.88 M174.17 M175.88 M190.06 M — Diluted shares outstanding —34.5 M159.17 M174.17 M175.88 M195.18 M — EBITDA ——19 M128.5 M109.51 M135.15 M 149.99 M EBIT —23.11 M-18.5 M9.44 M92.6 M126.29 M 143.62 M Cost of revenue ——51.28 M67.46 M87.58 M112.56 M 120.61 M Other cost of goods sold ——51.28 M67.46 M87.58 M112.56 M 120.61 M Depreciation & amortization (cash flow) ——37.51 M27.04 M16.91 M8.86 M 6.37 M