HCWC

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 19.65 M20.26 M20.2 M19.04 M18.71 M 78.21 M Gross profit 8.11 M7.85 M8.09 M7.39 M7.32 M 30.66 M Operating expenses 8.43 M8.26 M8.13 M8 M8.75 M 33.14 M Selling/general/admin expenses 8.43 M2.84 M2.79 M8 M8.75 M 22.38 M Research & development ————— — 영업 이익 -321.75 K-409.68 K-39.03 K-609.42 K-1.43 M -2.48 M Non-Operating Income, Total -229.04 K-302.74 K-300.33 K-614.72 K-233.91 K -1.45 M Interest expense, net of interest capitalized 230.89 K297.73 K268.95 K241.31 K204.87 K 1.01 M Non-Operating Income, excl. Interest Expenses -461.79 K-602.96 K-565.33 K-858.13 K-440.46 K -2.47 M Unusual income/expense 1 8552 496-3 9542 0961 677 2 315 Pretax income -550.79 K-712.41 K-339.36 K-1.22 M-1.66 M -3.94 M Equity in earnings ————— — Taxes 00000 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -550.79 K-712.41 K-339.36 K-1.22 M-1.66 M -3.94 M Discontinued operations ————— — Net income -550.79 K-712.41 K-339.36 K-1.22 M-1.66 M -3.94 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -550.79 K-712.41 K-339.36 K-1.22 M-1.66 M -3.94 M Basic earnings per share (Basic EPS) -0.05-0.07-0.03-0.09-0.05 -0.24 Diluted earnings per share (Diluted EPS) -0.05-0.07-0.03-0.09-0.05 -0.24 Average basic shares outstanding 9.4 M10.05 M12.18 M13.72 M16.57 M 52.52 M Diluted shares outstanding 9.4 M10.05 M12.18 M13.72 M16.57 M 52.52 M EBITDA 106.55 K20.23 K395.69 K-177.38 K-1.02 M -779.91 K EBIT -321.75 K-409.68 K-39.03 K-609.42 K-1.43 M -2.48 M Cost of revenue 11.54 M12.41 M12.11 M11.65 M11.39 M 47.55 M Other cost of goods sold 334.52 K4.49 M4.47 M4.75 M4.39 M 18.1 M Depreciation & amortization (cash flow) 428.3 K429.91 K434.72 K432.05 K407.53 K 1.7 M