Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 2.84 M8.13 M8 M8.75 M8.55 M3.01 M 28.3 M Research & development —————— — Operating income -409.68 K-39.03 K-609.42 K-1.43 M-1.62 M-2.64 M -6.29 M Non-Operating Income, Total -302.74 K-300.33 K-614.72 K-233.91 K-2.06 M-426.09 K -3.34 M Interest expense, net of interest capitalized 297.73 K268.95 K241.31 K204.87 K192.56 K150.56 K 789.3 K Non-Operating Income, excl. Interest Expenses -602.96 K-565.33 K-858.13 K-440.46 K-2.25 M-577.65 K -4.13 M Unusual income/expense 2 496-3 9542 0961 677-2 874989 1 888 Pretax income -712.41 K-339.36 K-1.22 M-1.66 M-3.68 M-3.07 M -9.63 M Equity in earnings ————66 K17 K — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -712.41 K-339.36 K-1.22 M-1.66 M-3.68 M-3.07 M -9.63 M Discontinued operations —————— — Net income -712.41 K-339.36 K-1.22 M-1.66 M-3.68 M-3.07 M -9.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -712.41 K-339.36 K-1.22 M-1.66 M-3.68 M-3.07 M -9.63 M Basic earnings per share (Basic EPS) -2.45-1.05-3.15-1.75-5.95-3.85 -14.7 Diluted earnings per share (Diluted EPS) -2.45-1.05-3.15-1.75-5.95-3.85 -14.7 Average basic shares outstanding 287.12 K347.99 K391.86 K473.47 K612.32 K775.49 K — Diluted shares outstanding 287.12 K347.99 K391.86 K473.47 K612.32 K775.49 K — EBITDA 334.22 K395.69 K-177.38 K-1.02 M-1.24 M-2.27 M -4.7 M EBIT -409.68 K-39.03 K-609.42 K-1.43 M-1.62 M-2.64 M -6.29 M Cost of revenue 12.41 M12.11 M11.65 M11.39 M11.31 M10.2 M 44.54 M Other cost of goods sold 4.49 M4.47 M4.75 M4.39 M4.08 M3.99 M 17.21 M Depreciation & amortization (cash flow) 743.89 K434.72 K432.05 K407.53 K380.13 K375.19 K 1.59 M