HUBS

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 703.18 M714.14 M760.87 M809.52 M846.75 M 3.13 B Gross profit 599.84 M599.03 M638.71 M676 M709.04 M 2.62 B Operating expenses 610.64 M626.51 M663.32 M664.77 M660.8 M 2.62 B Selling/general/admin expenses 395.79 M405.33 M424.87 M436.01 M439.2 M 1.71 B Research & development 213.71 M220.1 M237.34 M227.71 M220.79 M 905.94 M 영업 이익 -10.8 M-27.48 M-24.61 M11.23 M48.24 M 7.38 M Non-Operating Income, Total 23.79 M17.61 M19.16 M11.9 M13.41 M 62.08 M Interest expense, net of interest capitalized 949 K644 K227 K4 0001 000 876 K Non-Operating Income, excl. Interest Expenses 19.93 M19.28 M17.84 M14.24 M13.11 M 64.47 M Unusual income/expense 2.91 M-2.31 M1.09 M-2.35 M303 K -3.26 M Pretax income 12.99 M-9.87 M-5.46 M23.14 M61.65 M 69.46 M Equity in earnings ————— — Taxes 8.01 M11.92 M-2.2 M6.6 M7.23 M 23.55 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.98 M-21.79 M-3.26 M16.54 M54.43 M 45.91 M Discontinued operations ————— — Net income 4.98 M-21.79 M-3.26 M16.54 M54.43 M 45.91 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.98 M-21.79 M-3.26 M16.54 M54.43 M 45.91 M Basic earnings per share (Basic EPS) 0.09-0.42-0.060.311.05 0.88 Diluted earnings per share (Diluted EPS) 0.09-0.42-0.060.311.03 0.86 Average basic shares outstanding 51.18 M52.15 M52.7 M52.51 M52.45 M 209.81 M Diluted shares outstanding 51.82 M52.15 M52.7 M52.67 M53.19 M 210.72 M EBITDA 17.58 M1.35 M8.58 M46.94 M86.81 M 143.67 M EBIT -10.8 M-27.48 M-24.61 M11.23 M48.24 M 7.38 M Cost of revenue 103.34 M115.11 M122.16 M133.52 M137.7 M 508.49 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 28.38 M28.83 M33.19 M35.7 M38.57 M 136.29 M