Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 145 M142.5 M143.8 M148.8 M147.3 M141.9 M 581.8 M Research & development —————— — Operating income 101.3 M98.5 M69.8 M101 M106.8 M108.8 M 386.4 M Non-Operating Income, Total 300 K0200 K700 K400 K1 M 2.3 M Interest expense, net of interest capitalized 7.7 M9.1 M8.3 M8.3 M6.9 M8.2 M 31.7 M Non-Operating Income, excl. Interest Expenses -7.7 M-9.1 M-8.3 M-8.3 M-6.9 M-8.2 M -31.7 M Unusual income/expense 300 K0200 K700 K400 K1 M 2.3 M Pretax income 93.9 M89.4 M61.3 M93.4 M100.3 M102 M 357 M Equity in earnings —————— — Taxes 25.3 M22.5 M15.9 M24.4 M25.9 M25.4 M 91.6 M Non-controlling/minority interest —————— — After tax other income/expense 3.5 M2.8 M2.4 M3.2 M3.4 M3.1 M 12.1 M Net income before discontinued operations 68.6 M66.9 M45.4 M69 M74.4 M76.6 M 265.4 M Discontinued operations —————— — Net income 68.6 M66.9 M45.4 M69 M74.4 M76.6 M 265.4 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 68.6 M66.9 M45.4 M69 M74.4 M76.6 M 265.4 M Basic earnings per share (Basic EPS) 2.452.411.652.532.752.83 9.76 Diluted earnings per share (Diluted EPS) 2.442.391.642.522.742.81 9.71 Average basic shares outstanding 27.99 M28.03 M27.52 M27.32 M27.07 M27.2 M 109.11 M Diluted shares outstanding 28.12 M28.19 M27.7 M27.4 M27.17 M27.33 M 109.6 M EBITDA 115.5 M113.4 M85 M116.2 M122.1 M124.5 M 447.8 M EBIT 101.3 M98.5 M69.8 M101 M106.8 M108.8 M 386.4 M Cost of revenue 503.8 M498.4 M461.1 M500.4 M514 M486 M 1.96 B Other cost of goods sold 489.6 M————— — Depreciation & amortization (cash flow) 14.2 M14.9 M15.2 M15.2 M15.3 M15.7 M 61.4 M