Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 145 M142.5 M143.8 M148.8 M147.3 M 582.4 M Research & development ————— — Operating income 101.3 M98.5 M69.8 M101 M106.8 M 376.1 M Non-Operating Income, Total 300 K0200 K700 K400 K 1.3 M Interest expense, net of interest capitalized 7.7 M9.1 M8.3 M8.3 M6.9 M 32.6 M Non-Operating Income, excl. Interest Expenses -7.7 M-9.1 M-7.9 M-7.9 M-6.5 M -31.4 M Unusual income/expense 300 K0-200 K300 K0 100 K Pretax income 93.9 M89.4 M61.3 M93.4 M100.3 M 344.4 M Equity in earnings ————— — Taxes 25.3 M22.5 M15.9 M24.4 M25.9 M 88.7 M Non-controlling/minority interest ————— — After tax other income/expense 3.5 M2.8 M2.4 M3.2 M3.4 M 11.8 M Net income before discontinued operations 68.6 M66.9 M45.4 M69 M74.4 M 255.7 M Discontinued operations ————— — Net income 68.6 M66.9 M45.4 M69 M74.4 M 255.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 68.6 M66.9 M45.4 M69 M74.4 M 255.7 M Basic earnings per share (Basic EPS) 2.452.411.652.532.75 9.34 Diluted earnings per share (Diluted EPS) 2.442.391.642.512.73 9.27 Average basic shares outstanding 28.11 M28.03 M27.52 M27.42 M27.3 M 110.27 M Diluted shares outstanding 28.27 M28.19 M27.7 M27.55 M27.42 M 110.86 M EBITDA 115.4 M113.4 M85 M116.2 M122.1 M 436.7 M EBIT 101.3 M98.5 M69.8 M101 M106.8 M 376.1 M Cost of revenue 503.8 M498.4 M461.1 M500.4 M514 M 1.97 B Other cost of goods sold 489.7 M———— — Depreciation & amortization (cash flow) 14.1 M14.9 M15.2 M15.2 M15.3 M 60.6 M