Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 142.5 M143.8 M148.8 M147.3 M141.9 M 581.8 M Research & development ————— — Operating income 98.5 M69.8 M101 M106.8 M108.8 M 386.4 M Non-Operating Income, Total 0-200 K700 K400 K1.4 M 2.3 M Interest expense, net of interest capitalized 9.1 M8.3 M8.3 M6.9 M8.2 M 31.7 M Non-Operating Income, excl. Interest Expenses -9.1 M-8.3 M-8.3 M-6.9 M-8.2 M -31.7 M Unusual income/expense 0-200 K700 K400 K1.4 M 2.3 M Pretax income 89.4 M61.3 M93.4 M100.3 M102 M 357 M Equity in earnings ————— — Taxes 22.5 M15.9 M24.4 M25.9 M25.4 M 91.6 M Non-controlling/minority interest ————— — After tax other income/expense 2.8 M2.4 M3.2 M3.4 M3.1 M 12.1 M Net income before discontinued operations 66.9 M45.4 M69 M74.4 M76.6 M 265.4 M Discontinued operations ————— — Net income 66.9 M45.4 M69 M74.4 M76.6 M 265.4 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 66.9 M45.4 M69 M74.4 M76.6 M 265.4 M Basic earnings per share (Basic EPS) 2.411.652.532.752.83 9.76 Diluted earnings per share (Diluted EPS) 2.391.642.522.742.81 9.71 Average basic shares outstanding 28.03 M27.52 M27.32 M27.07 M27.2 M 109.11 M Diluted shares outstanding 28.19 M27.7 M27.4 M27.17 M27.33 M 109.6 M EBITDA 113.4 M85 M116.2 M122.1 M124.5 M 447.8 M EBIT 98.5 M69.8 M101 M106.8 M108.8 M 386.4 M Cost of revenue 498.4 M461.1 M500.4 M514 M486 M 1.96 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 14.9 M15.2 M15.2 M15.3 M15.7 M 61.4 M