Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 495 M517 M461 M483 M421 M 1.88 B Research & development 162 M170 M164 M182 M174 M 690 M Operating income 249 M127 M903 M198 M226 M 1.45 B Non-Operating Income, Total 62 M163 M48 M34 M39 M 284 M Interest expense, net of interest capitalized 74 M4 M71 M61 M48 M 184 M Non-Operating Income, excl. Interest Expenses -40 M21 M-43 M-37 M-23 M -82 M Unusual income/expense 28 M138 M20 M10 M14 M 182 M Pretax income 95 M-115 M994 M534 M56 M 1.47 B Equity in earnings ————— — Taxes 35 M-70 M23 M78 M15 M 46 M Non-controlling/minority interest 1 M01 M01 M 2 M After tax other income/expense ————— — Net income before discontinued operations 59 M-45 M1.02 B612 M40 M 1.63 B Discontinued operations ————— — Net income 59 M-45 M1.02 B612 M40 M 1.63 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 59 M-45 M1.02 B612 M40 M 1.63 B Basic earnings per share (Basic EPS) 0.23-0.18-3.982.390.16 -1.61 Diluted earnings per share (Diluted EPS) 0.23-0.17-3.982.380.16 -1.61 Average basic shares outstanding 256 M256 M256 M256 M256 M 1.02 B Diluted shares outstanding 257 M256 M256 M257 M257 M 1.03 B EBITDA 208 M-214 M-915 M145 M110 M -874 M EBIT -40 M-457 M-1.15 B-97 M-137 M -1.84 B Cost of revenue 1.87 B1.79 B1.81 B1.73 B1.71 B 7.04 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 248 M243 M236 M242 M247 M 968 M