Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 517 M461 M483 M421 M469 M427 M 1.8 B Research & development 170 M164 M182 M174 M174 M166 M 696 M Operating income 127 M-903 M198 M226 M97 M273 M 794 M Non-Operating Income, Total -151 M-40 M-20 M-31 M-47 M-26 M -124 M Interest expense, net of interest capitalized 4 M71 M61 M48 M3 M44 M 156 M Non-Operating Income, excl. Interest Expenses -17 M-91 M-71 M-65 M-29 M-57 M -222 M Unusual income/expense -138 M-20 M-10 M-14 M-21 M-13 M -58 M Pretax income -115 M-994 M534 M56 M-8 M209 M 791 M Equity in earnings —————— — Taxes -70 M23 M-78 M15 M-13 M39 M -37 M Non-controlling/minority interest 01 M01 M01 M 2 M After tax other income/expense —————— — Net income before discontinued operations -45 M-1.02 B612 M40 M5 M169 M 826 M Discontinued operations —————— — Net income -45 M-1.02 B612 M40 M5 M169 M 826 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -46 M-1.02 B612 M40 M5 M169 M 826 M Basic earnings per share (Basic EPS) -0.18-3.982.390.160.020.66 3.23 Diluted earnings per share (Diluted EPS) -0.17-3.982.380.160.030.66 3.23 Average basic shares outstanding 256 M256 M256 M256 M256 M256 M — Diluted shares outstanding 256 M256 M257 M257 M256 M257 M — EBITDA 459 M-915 M143 M110 M-1.38 B255 M -871 M EBIT 216 M-1.15 B-99 M-137 M-1.62 B9 M -1.84 B Cost of revenue 1.79 B1.81 B1.73 B1.71 B1.7 B1.72 B 6.87 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 243 M236 M242 M247 M237 M246 M 972 M