Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 461 M483 M421 M543 M427 M437 M 1.83 B Research & development 164 M182 M174 M186 M166 M170 M 696 M Operating income -903 M198 M226 M153 M273 M158 M 810 M Non-Operating Income, Total -40 M-20 M-31 M-47 M-26 M-37 M -141 M Interest expense, net of interest capitalized 71 M61 M48 M3 M44 M46 M 141 M Non-Operating Income, excl. Interest Expenses -91 M-71 M-65 M-39 M-57 M-63 M -224 M Unusual income/expense -20 M-10 M-14 M-11 M-13 M-20 M -58 M Pretax income -994 M534 M56 M88 M209 M64 M 417 M Equity in earnings —————— — Taxes 23 M-78 M15 M21 M39 M31 M 106 M Non-controlling/minority interest 1 M01 M01 M— — After tax other income/expense —————— — Net income before discontinued operations 67 M612 M40 M18 M154 M33 M 245 M Discontinued operations -1.08 B———15 M17 M — Net income -1.02 B612 M40 M18 M169 M50 M 277 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -1.02 B612 M40 M5 M169 M50 M 264 M Basic earnings per share (Basic EPS) -3.982.390.160.070.660.2 1.09 Diluted earnings per share (Diluted EPS) -3.982.380.160.080.660.2 1.1 Average basic shares outstanding 256 M256 M256 M256 M256 M255 M — Diluted shares outstanding 256 M257 M257 M256 M257 M257 M — EBITDA -915 M143 M110 M-1.38 B255 M123 M -891 M EBIT -1.15 B-99 M-137 M-1.62 B9 M-95 M -1.84 B Cost of revenue 1.81 B1.73 B1.71 B1.7 B1.72 B1.1 B 6.23 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 236 M242 M247 M237 M246 M218 M 948 M