Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 461 M483 M421 M469 M427 M 1.8 B Research & development 164 M182 M174 M174 M166 M 696 M Operating income -903 M198 M226 M97 M273 M 794 M Non-Operating Income, Total -40 M-20 M-31 M-47 M-26 M -124 M Interest expense, net of interest capitalized 71 M61 M48 M3 M44 M 156 M Non-Operating Income, excl. Interest Expenses -91 M-71 M-65 M-29 M-57 M -222 M Unusual income/expense -20 M-10 M-14 M-21 M-13 M -58 M Pretax income -994 M534 M56 M-8 M209 M 791 M Equity in earnings ————— — Taxes 23 M-78 M15 M-13 M39 M -37 M Non-controlling/minority interest 1 M01 M01 M 2 M After tax other income/expense ————— — Net income before discontinued operations -1.02 B612 M40 M5 M169 M 826 M Discontinued operations ————— — Net income -1.02 B612 M40 M5 M169 M 826 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -1.02 B612 M40 M5 M169 M 826 M Basic earnings per share (Basic EPS) -3.982.390.160.020.66 3.23 Diluted earnings per share (Diluted EPS) -3.982.380.160.030.66 3.23 Average basic shares outstanding 256 M256 M256 M256 M256 M — Diluted shares outstanding 256 M257 M257 M256 M257 M — EBITDA -915 M143 M110 M-1.38 B255 M -871 M EBIT -1.15 B-99 M-137 M-1.62 B9 M -1.84 B Cost of revenue 1.81 B1.73 B1.71 B1.7 B1.72 B 6.87 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 236 M242 M247 M237 M246 M 972 M