INSP

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 239.72 M201.32 M217.09 M224.5 M269.08 M 911.98 M Gross profit 203.73 M170.61 M182.41 M192.73 M233.01 M 778.76 M Operating expenses 314.16 M316.83 M345.41 M342.14 M348.99 M 1.35 B Selling/general/admin expenses 141.51 M144.29 M159.52 M158.87 M161.95 M 624.64 M Research & development 30.34 M27.8 M26.21 M24.21 M24.94 M 103.17 M 영업 이익 31.88 M-1.49 M-3.32 M9.64 M46.11 M 50.95 M Non-Operating Income, Total 4.75 M5.64 M984 K3.91 M4.21 M 14.74 M Interest expense, net of interest capitalized 22 K04 00011 K122 K 137 K Non-Operating Income, excl. Interest Expenses 5.51 M5.07 M4.48 M3.96 M3.76 M 17.26 M Unusual income/expense -778 K578 K-3.5 M-66 K330 K -2.66 M Pretax income 36.64 M4.16 M-2.33 M13.55 M50.32 M 65.7 M Equity in earnings ————— — Taxes 1.41 M1.17 M1.26 M3.62 M-85.77 M -79.72 M Non-controlling/minority interest ————— — After tax other income/expense -411 K-512 K-521 K-535 K-543 K -2.11 M Net income before discontinued operations 35.22 M2.99 M-3.59 M9.93 M136.09 M 145.42 M Discontinued operations ————— — Net income 35.22 M2.99 M-3.59 M9.93 M136.09 M 145.42 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 35.22 M2.99 M-3.59 M9.93 M136.09 M 145.42 M Basic earnings per share (Basic EPS) 1.190.1-0.120.344.63 4.95 Diluted earnings per share (Diluted EPS) 1.170.1-0.120.344.57 4.89 Average basic shares outstanding 29.76 M29.7 M29.51 M29.33 M29.37 M 117.91 M Diluted shares outstanding 30.54 M30.31 M29.51 M29.6 M29.76 M 119.18 M EBITDA -107.95 M-143.18 M-159.58 M-145.73 M-112.17 M -560.65 M EBIT -110.43 M-146.22 M-162.99 M-149.41 M-115.99 M -574.61 M Cost of revenue 35.99 M30.71 M34.67 M31.77 M36.07 M 133.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 2.48 M3.04 M3.41 M3.68 M3.82 M 13.96 M