INSP

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 203.19 M239.72 M201.32 M217.09 M224.5 M269.08 M 911.98 M Gross profit 170.79 M203.73 M170.61 M182.41 M192.73 M233.01 M 778.76 M Operating expenses 156.47 M314.12 M316.83 M345.41 M342.14 M348.99 M 1.35 B Selling/general/admin expenses 153.69 M141.51 M144.29 M159.52 M158.87 M161.95 M 624.64 M Research & development 26.08 M30.34 M27.8 M26.21 M24.21 M24.94 M 103.17 M Operating income 14.32 M1.45 M1.49 M3.32 M9.64 M36.51 M 50.95 M Non-Operating Income, Total 6.01 M4.75 M5.64 M984 K3.91 M4.21 M 14.74 M Interest expense, net of interest capitalized ———4 00011 K— — Non-Operating Income, excl. Interest Expenses 5.89 M4.21 M5.07 M-2.52 M3.83 M5.69 M 12.07 M Unusual income/expense 118 K542 K578 K3.5 M66 K-1.49 M 2.66 M Pretax income 20.33 M17.93 M4.16 M2.33 M13.55 M45.66 M 65.7 M Equity in earnings —————— — Taxes 1.8 M1.34 M1.2 M1.3 M3.6 M73.63 M 79.72 M Non-controlling/minority interest —————— — After tax other income/expense -443 K-411 K-512 K-521 K-535 K-543 K -2.11 M Net income before discontinued operations 18.5 M15.21 M2.99 M3.59 M9.93 M128.91 M 145.42 M Discontinued operations —————— — Net income 18.5 M15.21 M2.99 M3.59 M9.93 M128.91 M 145.42 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 18.5 M15.21 M2.99 M3.59 M9.93 M128.91 M 145.42 M Basic earnings per share (Basic EPS) 0.621.190.1-0.120.344.63 4.95 Diluted earnings per share (Diluted EPS) 0.61.170.1-0.120.344.57 4.89 Average basic shares outstanding 29.74 M29.76 M29.7 M29.6 M29.51 M29.37 M 118.19 M Diluted shares outstanding 30.63 M30.54 M30.31 M29.51 M29.94 M29.76 M 119.51 M EBITDA 16.17 M-107.91 M-143.18 M-159.58 M-145.73 M-112.17 M -560.65 M EBIT 14.32 M-110.39 M-146.22 M-162.99 M-149.41 M-115.99 M -574.61 M Cost of revenue 32.4 M35.99 M30.71 M34.67 M31.77 M36.07 M 133.22 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 1.85 M2.48 M3.04 M3.41 M3.68 M3.82 M 13.96 M